Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S HOSTRUP — Credit Rating and Financial Key Figures
CVR number: 27931952
Klarborgvej 7, Sjørslev 8620 Kjellerup
jonna.ahrenfeldt@fiberpost.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.05 | 387.08 | 958.64 | 218.96 | 833.45 |
| Employee benefit expenses | - 289.80 | - 397.07 | - 348.28 | - 257.73 | - 326.15 |
| Other operating expenses | -98.15 | - 140.31 | |||
| Total depreciation | - 432.56 | - 475.90 | - 533.46 | - 497.05 | - 314.79 |
| Reduction in value of non-current assets | 33.67 | - 254.25 | 65.60 | ||
| EBIT | - 725.41 | - 485.89 | 76.89 | - 633.97 | 52.21 |
| Other financial income | 0.08 | 0.02 | 60.94 | 73.63 | 88.33 |
| Other financial expenses | -83.73 | -79.72 | - 687.52 | - 896.43 | - 954.81 |
| Pre-tax profit | - 809.06 | - 565.59 | - 549.69 | -1 456.77 | - 814.27 |
| Income taxes | 177.62 | 142.50 | 70.43 | 81.38 | 254.35 |
| Net earnings | - 631.43 | - 423.09 | - 479.26 | -1 375.39 | - 559.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 029.76 | 19 029.76 | 19 029.76 | 19 029.76 | 19 029.76 |
| Buildings | 13 138.11 | 13 130.57 | 13 535.24 | 13 416.75 | 11 973.10 |
| Machinery and equipment | 1 001.85 | 1 219.65 | 1 488.43 | 1 257.58 | 838.39 |
| Other tangible assets | 417.20 | 660.90 | 638.60 | 545.50 | 655.90 |
| Tangible assets total | 33 586.92 | 34 040.88 | 34 692.03 | 34 249.59 | 32 497.16 |
| Participating interests | 8.31 | 10.08 | 11.29 | 18.05 | 18.47 |
| Investments total | 8.31 | 10.08 | 11.29 | 18.05 | 18.47 |
| Long term receivables total | |||||
| Semifinished products | 93.73 | 99.98 | 40.27 | 26.60 | 53.85 |
| Raw materials and consumables | 11.00 | 48.20 | 92.69 | 11.00 | 41.00 |
| Other stocks | 205.10 | 82.70 | |||
| Finished products/goods | 235.10 | 250.80 | 269.40 | 21.68 | 32.08 |
| Inventories total | 339.83 | 398.98 | 402.36 | 264.38 | 209.63 |
| Current trade debtors | 33.04 | -0.00 | 12.05 | 75.73 | 44.26 |
| Current amounts owed by group member comp. | 1 207.26 | 1 131.97 | 1 537.27 | 1 496.80 | 1 499.44 |
| Current owed by particip. interest comp. | 45.07 | 154.79 | |||
| Prepayments and accrued income | 47.64 | 50.02 | 67.62 | 32.88 | 39.13 |
| Current other receivables | 88.53 | 44.27 | 148.34 | ||
| Current deferred tax assets | 79.63 | 81.38 | 254.35 | ||
| Short term receivables total | 1 376.47 | 1 226.26 | 1 844.90 | 1 731.87 | 1 991.97 |
| Cash and bank deposits | 4.20 | 4.20 | 4.20 | 140.98 | |
| Cash and cash equivalents | 4.20 | 4.20 | 4.20 | 140.98 | |
| Balance sheet total (assets) | 35 315.74 | 35 680.40 | 36 954.78 | 36 404.87 | 34 717.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Asset revaluation reserve | 4 039.51 | 4 039.51 | 4 577.37 | 4 577.37 | 4 577.37 |
| Retained earnings | 15 088.19 | 14 456.76 | 14 033.67 | 13 554.42 | 12 179.02 |
| Profit of the financial year | - 631.43 | - 423.09 | - 479.26 | -1 375.39 | - 559.92 |
| Shareholders equity total | 19 006.27 | 18 583.19 | 18 641.79 | 17 266.39 | 16 706.47 |
| Provisions | 1 933.00 | 1 790.51 | 1 291.05 | 1 291.05 | 1 291.05 |
| Non-current loans from credit institutions | 3 969.18 | 4 202.90 | 4 467.00 | 4 250.82 | 3 999.78 |
| Non-current liabilities total | 3 969.18 | 4 202.90 | 4 467.00 | 4 250.82 | 3 999.78 |
| Current loans from credit institutions | 1 009.29 | 1 090.78 | 2 213.40 | 220.34 | 542.99 |
| Current trade creditors | 100.81 | 69.37 | 475.26 | 112.65 | 200.19 |
| Current owed to participating | 3 725.30 | ||||
| Current owed to group member | 8 199.02 | 8 709.09 | 9 081.86 | 9 420.35 | 9 888.65 |
| Other non-interest bearing current liabilities | 1 098.15 | 1 234.58 | 784.41 | 117.97 | 2 088.10 |
| Current liabilities total | 10 407.27 | 11 103.81 | 12 554.94 | 13 596.61 | 12 719.92 |
| Balance sheet total (liabilities) | 35 315.74 | 35 680.40 | 36 954.78 | 36 404.87 | 34 717.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.