Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ProRisk Forsikringsformidler ApS — Credit Rating and Financial Key Figures
CVR number: 36925671
Nørre Allé 73, 8000 Aarhus C
tel: 20238988
www.prorisk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 191.93 | 1 424.86 | 1 675.78 | 1 698.00 | 2 735.31 |
| Employee benefit expenses | -1 079.56 | - 988.81 | -1 035.82 | -1 097.00 | - 775.56 |
| Other operating expenses | -4.55 | ||||
| Total depreciation | -9.71 | -12.56 | -12.56 | -7.00 | -73.91 |
| EBIT | 98.10 | 423.49 | 627.40 | 594.00 | 1 885.84 |
| Other financial income | 46.82 | ||||
| Other financial expenses | -9.65 | -13.99 | -20.89 | -29.00 | -55.08 |
| Pre-tax profit | 88.46 | 409.50 | 606.51 | 565.00 | 1 877.58 |
| Income taxes | -20.55 | -90.11 | - 133.52 | - 125.00 | - 416.53 |
| Net earnings | 67.91 | 319.40 | 472.99 | 440.00 | 1 461.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 54.09 | 48.39 | 230.92 | 223.00 | 31.31 |
| Machinery and equipment | 204.23 | 197.37 | 2.29 | 2.00 | |
| Tangible assets total | 258.32 | 245.76 | 233.20 | 225.00 | 31.31 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 188.08 | 378.15 | 209.89 | 168.00 | 73.21 |
| Prepayments and accrued income | 3.10 | 9.16 | 6.30 | 2.00 | 2.61 |
| Current other receivables | 2.10 | 2.14 | 2.10 | 2.00 | 10.04 |
| Current deferred tax assets | 1.04 | 10.05 | |||
| Short term receivables total | 194.32 | 389.45 | 218.29 | 172.00 | 95.92 |
| Cash and bank deposits | 684.65 | 887.59 | 1 373.31 | 2 104.00 | 3 836.88 |
| Cash and cash equivalents | 684.65 | 887.59 | 1 373.31 | 2 104.00 | 3 836.88 |
| Balance sheet total (assets) | 1 137.28 | 1 522.80 | 1 824.80 | 2 501.00 | 3 964.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 5.00 | 5.00 | 5.00 | 5.00 | |
| Shares repurchased | 300.00 | 450.00 | 400.00 | 1 400.00 | |
| Retained earnings | 111.42 | - 120.67 | - 251.27 | - 179.00 | -1 133.64 |
| Profit of the financial year | 67.91 | 319.40 | 472.99 | 440.00 | 1 461.04 |
| Shareholders equity total | 234.33 | 553.73 | 726.71 | 716.00 | 1 777.40 |
| Provisions | 9.06 | 30.07 | 32.34 | 30.00 | |
| Non-current other liabilities | 64.09 | 64.09 | |||
| Non-current deferred tax liabilities | 191.00 | 523.98 | |||
| Non-current liabilities total | 64.09 | 64.09 | 191.00 | 523.98 | |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to group member | 270.77 | 404.14 | 490.51 | 968.00 | 1 431.39 |
| Short-term deferred tax liabilities | 126.21 | 68.06 | 131.25 | 131.00 | 126.83 |
| Other non-interest bearing current liabilities | 412.82 | 382.71 | 423.99 | 445.00 | 84.52 |
| Current liabilities total | 829.80 | 874.91 | 1 065.75 | 1 564.00 | 1 662.74 |
| Balance sheet total (liabilities) | 1 137.28 | 1 522.80 | 1 824.80 | 2 501.00 | 3 964.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.