G2 Frisør ApS — Credit Rating and Financial Key Figures

CVR number: 37821853
Glostrup Shoppingcenter 12, 2600 Glostrup

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit598.53634.78917.241 307.592 358.16
Employee benefit expenses- 539.44- 593.41- 909.82-1 036.17-1 738.32
Total depreciation-30.91-26.73-23.18-33.46-63.68
EBIT28.1714.64-15.77237.97556.15
Other financial income0.97
Other financial expenses-0.01-0.01-0.12-0.54-0.19
Pre-tax profit28.1614.64-15.88237.43556.94
Income taxes-6.18-3.223.49-56.64- 142.59
Net earnings21.9811.42-12.39180.79414.35

Assets (kDKK)

2019
2020
2021
2022
2023
Goodwill180.00162.00145.80131.22115.02
Intangible assets total180.00162.00145.80131.22115.02
Buildings225.91185.41
Machinery and equipment43.6534.9227.9322.3515.36
Tangible assets total43.6534.9227.93248.26200.77
Investments total80.0080.00
Long term receivables total
Finished products/goods16.8518.1118.11
Inventories total16.8518.1118.11
Current deferred tax assets3.49
Short term receivables total3.49
Cash and bank deposits52.0693.12117.75197.63820.88
Cash and cash equivalents52.0693.12117.75197.63820.88
Balance sheet total (assets)275.71290.04311.83675.211 234.79

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital50.0050.0050.0050.0050.00
Shares repurchased57.20
Retained earnings29.7451.7263.15-6.44231.52
Profit of the financial year21.9811.42-12.39180.79414.35
Shareholders equity total101.72113.14100.76281.54695.88
Non-current liabilities total
Current trade creditors120.3966.1099.37236.84239.75
Current owed to participating8.325.36
Short-term deferred tax liabilities13.3016.5253.14195.73
Other non-interest bearing current liabilities31.9894.28111.7198.33103.42
Current liabilities total173.99176.90211.08393.67538.91
Balance sheet total (liabilities)275.71290.04311.83675.211 234.79
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.