MisFits Industries Europe ApS — Credit Rating and Financial Key Figures
CVR number: 38562657
Troensevej 11, 9220 Aalborg Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 204.69 | 115.81 | 201.86 | 116.70 | 56.95 |
| Employee benefit expenses | - 360.00 | -72.00 | |||
| EBIT | 204.69 | 115.81 | - 158.14 | 44.70 | 56.95 |
| Other financial income | 19.95 | -18.06 | 38.86 | 1.99 | |
| Other financial expenses | -1.38 | -5.57 | -3.07 | -1.04 | -0.20 |
| Pre-tax profit | 223.27 | 92.17 | - 122.36 | 43.66 | 58.73 |
| Income taxes | -49.26 | -20.80 | 17.06 | -12.48 | |
| Net earnings | 174.01 | 71.37 | - 122.36 | 60.72 | 46.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 147.55 | 131.60 | 211.42 | ||
| Current amounts owed by group member comp. | 390.14 | 6.02 | |||
| Current other receivables | 1.36 | 93.45 | 1.72 | 6.00 | |
| Current deferred tax assets | 5.50 | 14.00 | 58.24 | 20.57 | |
| Short term receivables total | 397.00 | 153.57 | 107.45 | 191.57 | 237.99 |
| Cash and bank deposits | 123.52 | 128.93 | 6.23 | ||
| Cash and cash equivalents | 123.52 | 128.93 | 6.23 | ||
| Balance sheet total (assets) | 397.00 | 277.09 | 236.38 | 191.57 | 244.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 180.00 | ||||
| Retained earnings | -56.27 | 117.74 | 189.11 | 66.75 | 127.47 |
| Profit of the financial year | 174.01 | 71.37 | - 122.36 | 60.72 | 46.25 |
| Shareholders equity total | 347.74 | 239.11 | 116.75 | 177.47 | 223.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.26 | 0.00 | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 | ||
| Current owed to participating | 4.10 | ||||
| Current owed to group member | 0.00 | 109.62 | 10.50 | ||
| Short-term deferred tax liabilities | 49.26 | 12.80 | |||
| Other non-interest bearing current liabilities | 24.92 | ||||
| Current liabilities total | 49.26 | 37.98 | 119.63 | 14.10 | 20.50 |
| Balance sheet total (liabilities) | 397.00 | 277.09 | 236.38 | 191.57 | 244.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.