FO Lærkeparken A/S — Credit Rating and Financial Key Figures
CVR number: 28660642
Bispevej 2, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 24 556.82 | 25 235.41 | 25 479.04 | ||
Other operating income | 2 759.72 | ||||
External services | - 413.39 | - 648.03 | - 703.80 | ||
Rents | -3 948.67 | -8 672.75 | -8 645.74 | ||
Gross profit | 20 194.76 | 15 914.63 | 18 889.22 | 13 292.55 | 15 917.98 |
Total depreciation | -15.89 | ||||
Reduction in value of non-current assets | 12 505.12 | 20 514.47 | 19 001.54 | ||
EBIT | 28 751.21 | 27 756.35 | 29 245.02 | 13 292.55 | 15 902.09 |
Other financial income | 2 598.44 | 2 569.14 | 2 810.14 | 3 153.80 | 2 947.70 |
Other financial expenses | -2 388.49 | -4 544.80 | -8 750.22 | -16 679.84 | -17 772.97 |
Exchange rate differences | -25 711.55 | -1 782.09 | |||
Pre-tax profit | 32 909.83 | 34 453.44 | 31 950.68 | -25 945.04 | - 705.27 |
Income taxes | -7 240.16 | -7 580.93 | -7 029.15 | 5 300.09 | 953.54 |
Net earnings | 25 669.67 | 26 872.51 | 24 921.53 | -20 644.95 | 248.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 523 130.00 | 550 280.00 | 571 450.00 | 549 990.00 | 550 620.00 |
Machinery and equipment | 330.27 | ||||
Tangible assets total | 523 130.00 | 550 280.00 | 571 450.00 | 549 990.00 | 550 950.28 |
Investments total | |||||
Non-current loans receivable | 1 417.50 | ||||
Long term receivables total | 1 417.50 | ||||
Inventories total | |||||
Current trade debtors | 442.48 | 279.65 | 236.39 | 150.13 | |
Current amounts owed by group member comp. | 114 547.75 | 103 045.66 | 103 568.27 | 99 204.81 | 97 401.24 |
Prepayments and accrued income | 47.45 | ||||
Current other receivables | 12.13 | 11.99 | 31.56 | 21.62 | |
Current deferred tax assets | 152.91 | ||||
Short term receivables total | 114 990.23 | 103 384.89 | 103 816.65 | 99 386.50 | 97 575.78 |
Cash and bank deposits | 203.78 | 5 111.70 | 1 480.27 | 967.67 | 667.81 |
Cash and cash equivalents | 203.78 | 5 111.70 | 1 480.27 | 967.67 | 667.81 |
Balance sheet total (assets) | 639 741.51 | 658 776.59 | 676 746.92 | 650 344.17 | 649 193.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Shares repurchased | 100 000.00 | ||||
Retained earnings | 32 192.93 | 57 862.60 | 84 735.11 | 109 656.64 | 89 011.69 |
Profit of the financial year | 25 669.67 | 26 872.51 | 24 921.53 | -20 644.95 | 248.27 |
Shareholders equity total | 158 462.60 | 85 335.11 | 110 256.64 | 89 611.69 | 89 859.96 |
Provisions | 56 570.03 | 61 003.11 | 63 464.45 | 57 804.95 | 57 163.16 |
Non-current loans from credit institutions | 403 170.20 | 398 996.57 | 397 691.19 | 395 896.29 | 393 322.76 |
Non-current liabilities total | 403 170.20 | 398 996.57 | 397 691.19 | 395 896.29 | 393 322.76 |
Current loans from credit institutions | 4 211.28 | 4 292.37 | 2 535.83 | 2 146.48 | 2 593.51 |
Advances received | 5 752.45 | 5 793.55 | 5 733.76 | 5 394.28 | 5 068.09 |
Current trade creditors | 350.02 | 561.78 | 661.07 | 1 741.16 | 731.71 |
Current owed to group member | 425.79 | 93 159.91 | 87 338.11 | 90 136.95 | 92 864.75 |
Short-term deferred tax liabilities | 3 953.63 | 2 495.59 | 2 611.38 | 211.18 | |
Other non-interest bearing current liabilities | 6 825.31 | 7 102.30 | 6 420.90 | 7 337.61 | 7 583.53 |
Accruals and deferred income | 20.21 | 36.30 | 33.59 | 63.58 | 6.40 |
Current liabilities total | 21 538.68 | 113 441.80 | 105 334.64 | 107 031.24 | 108 847.98 |
Balance sheet total (liabilities) | 639 741.51 | 658 776.59 | 676 746.92 | 650 344.17 | 649 193.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.