Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RealMæglerne Henrik Melbye ApS — Credit Rating and Financial Key Figures
CVR number: 41746483
Strandvejen 294 A, Skotterup 3070 Snekkersten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 383.91 | 618.84 | 700.31 | 1 026.11 | 2 882.92 |
| Employee benefit expenses | - 104.11 | - 443.22 | - 374.23 | - 428.41 | - 710.92 |
| EBIT | 279.81 | 175.62 | 326.07 | 597.70 | 2 172.00 |
| Other financial income | 0.67 | 1.88 | 0.47 | ||
| Other financial expenses | -14.76 | -10.95 | -4.71 | -4.32 | -15.31 |
| Pre-tax profit | 265.05 | 164.67 | 322.03 | 595.27 | 2 157.16 |
| Income taxes | -66.31 | -44.42 | -74.91 | - 134.66 | - 482.52 |
| Net earnings | 198.74 | 120.25 | 247.12 | 460.61 | 1 674.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 119.90 | ||||
| Tangible assets total | 119.90 | ||||
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-current loans receivable | 70.75 | 70.75 | 70.75 | 70.75 | 70.75 |
| Long term receivables total | 70.75 | 70.75 | 70.75 | 70.75 | 70.75 |
| Inventories total | |||||
| Current trade debtors | 24.75 | 10.31 | 102.17 | 136.00 | |
| Prepayments and accrued income | 5.23 | 5.69 | |||
| Current other receivables | 2.56 | 0.05 | |||
| Short term receivables total | 29.98 | 15.99 | 2.56 | 102.22 | 136.00 |
| Cash and bank deposits | 389.71 | 424.32 | 828.16 | 1 356.43 | 3 469.78 |
| Cash and cash equivalents | 389.71 | 424.32 | 828.16 | 1 356.43 | 3 469.78 |
| Balance sheet total (assets) | 550.44 | 571.06 | 961.47 | 1 589.39 | 3 856.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 100.00 | 500.00 | ||
| Retained earnings | 198.74 | 218.99 | 366.11 | 326.72 | |
| Profit of the financial year | 198.74 | 120.25 | 247.12 | 460.61 | 1 674.64 |
| Shareholders equity total | 238.74 | 358.99 | 606.11 | 966.72 | 2 541.36 |
| Provisions | 6.59 | ||||
| Non-current liabilities total | |||||
| Advances received | 21.28 | 57.90 | 144.14 | 251.02 | |
| Current trade creditors | 71.58 | 18.12 | 24.29 | 47.98 | 103.37 |
| Current owed to participating | 63.00 | 63.00 | 63.00 | 63.00 | 44.37 |
| Short-term deferred tax liabilities | 66.31 | 44.42 | 74.91 | 108.66 | 445.93 |
| Other non-interest bearing current liabilities | 89.53 | 86.54 | 135.27 | 258.89 | 463.79 |
| Current liabilities total | 311.70 | 212.08 | 355.36 | 622.68 | 1 308.48 |
| Balance sheet total (liabilities) | 550.44 | 571.06 | 961.47 | 1 589.39 | 3 856.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.