Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HANDELSSELSKABET METRODAN A/S — Credit Rating and Financial Key Figures
CVR number: 20441518
Kong Valdemars Vej 42 B, Søllerød 2840 Holte
st@metrodan.dk
tel: 20228922
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 002.43 | 1 042.45 | 1 167.42 | 1 135.77 | 1 025.66 |
| Employee benefit expenses | - 330.77 | - 441.63 | - 411.75 | - 458.96 | - 780.31 |
| Total depreciation | -8.84 | -23.92 | -23.92 | -23.92 | -23.92 |
| EBIT | 662.82 | 576.90 | 731.74 | 652.89 | 221.43 |
| Other financial income | 140.20 | 227.44 | 214.71 | 188.41 | 303.04 |
| Other financial expenses | - 107.02 | - 118.76 | -64.57 | - 348.99 | - 755.10 |
| Net income from associates (fin.) | 2 317.23 | 884.45 | 631.95 | 254.63 | 607.04 |
| Pre-tax profit | 3 013.24 | 1 570.03 | 1 513.84 | 746.94 | 376.40 |
| Income taxes | - 153.18 | - 150.83 | - 189.39 | - 117.72 | 46.90 |
| Net earnings | 2 860.06 | 1 419.20 | 1 324.44 | 629.23 | 423.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 110.78 | 86.86 | 62.94 | 39.01 | 15.08 |
| Tangible assets total | 110.78 | 86.86 | 62.94 | 39.01 | 15.08 |
| Holdings in group member companies | 1 575.09 | 1 043.71 | 1 572.77 | 1 746.58 | 1 746.92 |
| Participating interests | 15.83 | 118.72 | 128.22 | 182.91 | |
| Investments total | 1 576.29 | 1 064.34 | 1 696.30 | 1 879.60 | 1 934.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.50 | 31.85 | 120.81 | 13.80 | 23.49 |
| Current amounts owed by group member comp. | 4 473.04 | 4 277.22 | 4 202.40 | 4 113.83 | 10 092.70 |
| Current owed by particip. interest comp. | 1 077.73 | 1 197.08 | 1 810.52 | 2 055.76 | |
| Current deferred tax assets | 331.05 | ||||
| Short term receivables total | 4 493.53 | 5 386.79 | 5 520.29 | 5 938.15 | 12 503.00 |
| Other current investments | 33.70 | 45.10 | 463.77 | 1 318.75 | |
| Cash and bank deposits | 116.55 | 51.85 | |||
| Cash and cash equivalents | 150.25 | 96.95 | 463.77 | 1 318.75 | |
| Balance sheet total (assets) | 6 330.86 | 6 634.94 | 7 743.29 | 9 175.50 | 14 452.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 100.00 | 100.00 |
| Other reserves | 429.69 | 536.10 | 719.40 | 601.52 | |
| Retained earnings | - 769.98 | 2 401.97 | 3 163.08 | 4 204.22 | 4 851.32 |
| Profit of the financial year | 2 860.06 | 1 419.20 | 1 324.44 | 629.23 | 423.30 |
| Shareholders equity total | 3 134.17 | 4 438.97 | 5 645.61 | 6 152.84 | 6 476.14 |
| Provisions | 7.28 | 6.29 | 4.23 | 1.37 | 3.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.55 | 98.37 | 11.52 | ||
| Current owed to group member | 1 403.05 | 1 127.50 | 1 592.15 | 2 466.29 | 3 680.58 |
| Short-term deferred tax liabilities | 145.90 | 117.82 | 171.45 | 96.26 | |
| Other non-interest bearing current liabilities | 1 640.46 | 944.36 | 328.31 | 360.38 | 4 281.15 |
| Current liabilities total | 3 189.41 | 2 189.69 | 2 093.45 | 3 021.30 | 7 973.26 |
| Balance sheet total (liabilities) | 6 330.86 | 6 634.94 | 7 743.29 | 9 175.50 | 14 452.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.