Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CMT Nørresundby A/S — Credit Rating and Financial Key Figures
CVR number: 37368342
Sundsholmen 6, 9400 Nørresundby
prra@live.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 118.69 | 6 408.21 | 6 896.82 | 5 341.92 | 5 882.00 |
| Employee benefit expenses | -22.50 | -89.50 | - 114.50 | - 117.00 | - 547.00 |
| Total depreciation | -4 360.82 | -4 449.26 | -4 500.45 | -3 884.91 | -3 821.45 |
| EBIT | 1 735.38 | 1 869.45 | 2 281.87 | 1 340.00 | 1 513.54 |
| Other financial income | 0.11 | 23.01 | 0.19 | ||
| Other financial expenses | - 262.82 | - 272.86 | - 476.97 | - 665.79 | - 644.45 |
| Net income from associates (fin.) | 2 736.58 | 3 896.21 | -2 700.64 | - 262.82 | 1 540.68 |
| Pre-tax profit | 4 209.14 | 5 492.80 | - 895.63 | 434.39 | 2 409.97 |
| Income taxes | - 324.19 | - 352.34 | - 397.29 | - 148.46 | - 193.41 |
| Net earnings | 3 884.95 | 5 140.46 | -1 292.92 | 285.93 | 2 216.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17 175.20 | 16 157.15 | 20 922.66 | 16 685.29 | 21 309.46 |
| Tangible assets total | 17 175.20 | 16 157.15 | 20 922.66 | 16 685.29 | 21 309.46 |
| Holdings in group member companies | 12 003.29 | 11 899.50 | 6 198.86 | 5 936.04 | 7 476.73 |
| Investments total | 12 003.29 | 11 899.50 | 6 198.86 | 5 936.04 | 7 476.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 625.00 | 806.25 | 120.00 | 437.50 | |
| Current amounts owed by group member comp. | 869.57 | 25.97 | 1 901.32 | 2 778.24 | |
| Prepayments and accrued income | 3.25 | 4.67 | 18.03 | 6.72 | 1.66 |
| Current other receivables | 88.10 | 98.30 | |||
| Current deferred tax assets | 88.96 | 622.00 | 22.39 | 744.69 | |
| Short term receivables total | 3.25 | 1 588.20 | 1 560.35 | 2 148.73 | 3 962.10 |
| Cash and bank deposits | 521.48 | 353.54 | 1 380.04 | 532.63 | 394.57 |
| Cash and cash equivalents | 521.48 | 353.54 | 1 380.04 | 532.63 | 394.57 |
| Balance sheet total (assets) | 29 703.22 | 29 998.39 | 30 061.92 | 25 302.68 | 33 142.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 4 000.00 | 5 100.00 | 2 100.00 | ||
| Retained earnings | 5 534.48 | 4 319.43 | 9 459.89 | 8 166.97 | 6 352.90 |
| Profit of the financial year | 3 884.95 | 5 140.46 | -1 292.92 | 285.93 | 2 216.56 |
| Shareholders equity total | 14 019.43 | 15 159.89 | 8 766.97 | 9 052.90 | 11 269.46 |
| Provisions | 684.77 | 660.38 | 678.01 | 173.86 | 213.96 |
| Non-current leasing loans | 9 798.83 | 10 761.95 | 16 464.77 | 12 721.20 | 17 923.42 |
| Non-current liabilities total | 9 798.83 | 10 761.95 | 16 464.77 | 12 721.20 | 17 923.42 |
| Current loans from credit institutions | 3 744.89 | 3 262.46 | 3 294.75 | 3 173.83 | 3 481.01 |
| Current trade creditors | 31.66 | 42.32 | 441.55 | 55.03 | 46.97 |
| Current owed to group member | 1 160.01 | ||||
| Short-term deferred tax liabilities | 51.58 | ||||
| Other non-interest bearing current liabilities | 212.06 | 111.39 | 415.88 | 125.87 | 208.02 |
| Current liabilities total | 5 200.19 | 3 416.17 | 4 152.17 | 3 354.73 | 3 736.01 |
| Balance sheet total (liabilities) | 29 703.22 | 29 998.39 | 30 061.92 | 25 302.68 | 33 142.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.