CIGOLOGIC ApS — Credit Rating and Financial Key Figures
CVR number: 30588959
Marsvej 10, 8370 Hadsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 209.60 | 853.40 | 780.00 | 822.00 | 699.50 |
| Employee benefit expenses | - 388.94 | - 373.57 | - 395.00 | - 440.00 | - 413.29 |
| EBIT | - 179.34 | 479.83 | 385.00 | 382.00 | 286.21 |
| Other financial income | 4.42 | 6.60 | 8.00 | 15.00 | 14.87 |
| Other financial expenses | -57.34 | -62.51 | -66.00 | -53.00 | -22.16 |
| Pre-tax profit | - 232.26 | 423.92 | 327.00 | 344.00 | 278.91 |
| Income taxes | 51.10 | -93.26 | -72.00 | -76.00 | -61.36 |
| Net earnings | - 181.16 | 330.66 | 255.00 | 268.00 | 217.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.75 | ||||
| Tangible assets total | 50.75 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 168.87 | 226.73 | 185.00 | 228.00 | 205.74 |
| Inventories total | 168.87 | 226.73 | 185.00 | 228.00 | 205.74 |
| Current trade debtors | 25.31 | 81.27 | 349.00 | 51.00 | 162.60 |
| Current amounts owed by group member comp. | 248.72 | 275.70 | 364.00 | 377.00 | 319.70 |
| Current other receivables | 41.42 | ||||
| Current deferred tax assets | 193.42 | 81.08 | |||
| Short term receivables total | 508.87 | 438.05 | 713.00 | 428.00 | 482.31 |
| Balance sheet total (assets) | 677.74 | 664.78 | 898.00 | 656.00 | 738.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 171.27 | -1 352.44 | -1 022.00 | - 767.00 | - 499.33 |
| Profit of the financial year | - 181.16 | 330.66 | 255.00 | 268.00 | 217.55 |
| Shareholders equity total | -1 227.44 | - 896.78 | - 642.00 | - 374.00 | - 156.78 |
| Non-current other liabilities | 78.34 | 41.70 | |||
| Non-current deferred tax liabilities | 1.30 | 115.00 | 121.00 | 106.36 | |
| Non-current liabilities total | 78.34 | 43.00 | 115.00 | 121.00 | 106.36 |
| Current loans from credit institutions | 893.65 | 1 231.75 | 735.00 | 97.00 | 41.82 |
| Current trade creditors | 56.66 | 47.31 | 66.00 | 110.00 | 36.56 |
| Current owed to group member | 685.38 | 139.69 | 452.00 | 475.00 | 492.58 |
| Short-term deferred tax liabilities | 1.00 | 72.00 | 75.57 | ||
| Other non-interest bearing current liabilities | 191.14 | 99.82 | 171.00 | 155.00 | 142.69 |
| Current liabilities total | 1 826.83 | 1 518.56 | 1 425.00 | 909.00 | 789.22 |
| Balance sheet total (liabilities) | 677.74 | 664.78 | 898.00 | 656.00 | 738.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.