SILVACO A/S — Credit Rating and Financial Key Figures

CVR number: 10305934
Krakasvej 10, 3400 Hillerød
info@silvaco.eu
tel: 48240622
www.silvaco.eu

Credit rating

Company information

Official name
SILVACO A/S
Personnel
15 persons
Established
1986
Company form
Limited company
Industry
  • Expand more icon46Wholesale trade, except of motor vehicles and motorcycles

About SILVACO A/S

SILVACO A/S (CVR number: 10305934) is a company from HILLERØD. The company recorded a gross profit of 21.5 mDKK in 2023. The operating profit was 6245.1 kDKK, while net earnings were 3890.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was 13.2 %, which can be considered good but Return on Equity (ROE) was 20.8 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 36.7 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. SILVACO A/S's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
20192020202120222023
Volume
Net sales
Gross profit10 759.7212 641.3115 821.6620 579.7621 536.25
EBIT- 378.951 540.612 679.526 052.566 245.14
Net earnings- 470.691 234.012 022.285 052.663 890.12
Shareholders equity total12 487.4113 721.4214 743.7018 296.3619 186.48
Balance sheet total (assets)23 285.1728 538.9429 181.7944 734.8252 256.53
Net debt4 629.316 148.8811 836.1518 728.9816 834.64
Profitability
EBIT-%
ROA-1.8 %7.0 %9.8 %20.0 %13.2 %
ROE-3.6 %9.4 %14.2 %30.6 %20.8 %
ROI-2.2 %9.0 %11.9 %22.9 %16.5 %
Economic value added (EVA)- 919.72677.571 463.403 982.883 914.08
Solvency
Equity ratio53.8 %48.7 %50.8 %41.0 %36.7 %
Gearing53.7 %53.1 %81.0 %106.6 %107.2 %
Relative net indebtedness %
Liquidity
Quick ratio0.80.81.20.40.5
Current ratio2.11.92.01.61.5
Cash and cash equivalents2 075.881 140.35104.43767.963 731.12
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAAAAAAAAA

Variable visualization

ROA:13.2%
Rating: 63/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:36.7%
Rating: 31/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Companies in the same industry

Build time: 2024-12-21T09:42:57.434Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.