Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ISBAR ApS — Credit Rating and Financial Key Figures
CVR number: 31373778
Havnegade 51, 1058 København K
info@isobaris.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 304.81 | 620.76 | 910.63 | 1 270.69 | 733.80 |
| Wages and salaries | - 438.26 | ||||
| Social security expenses | -27.52 | ||||
| Employee benefit expenses | - 184.17 | - 346.27 | - 808.82 | - 720.86 | |
| Other operating expenses | -0.51 | ||||
| Total depreciation | -32.70 | -38.98 | -38.98 | -79.81 | -16.30 |
| EBIT | 87.94 | 235.51 | 405.87 | 382.07 | -3.87 |
| Other financial income | 1.97 | 2.40 | |||
| Other financial expenses | -10.26 | -13.29 | -10.76 | -6.54 | -2.11 |
| Pre-tax profit | 77.68 | 222.21 | 395.11 | 377.50 | -3.58 |
| Income taxes | -17.15 | -49.09 | -85.86 | -83.37 | -6.49 |
| Net earnings | 60.52 | 173.12 | 309.25 | 294.12 | -10.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21.59 | 14.77 | 7.95 | 1.14 | |
| Machinery and equipment | 114.69 | 82.52 | 50.36 | 25.27 | 10.11 |
| Tangible assets total | 136.28 | 97.29 | 58.31 | 26.41 | 10.11 |
| Investments total | 14.83 | 14.99 | 18.69 | ||
| Non-current loans receivable | 14.83 | 14.83 | |||
| Long term receivables total | 14.83 | 14.83 | |||
| Finished products/goods | 11.25 | 50.00 | 35.00 | 37.65 | 32.00 |
| Inventories total | 11.25 | 50.00 | 35.00 | 37.65 | 32.00 |
| Prepayments and accrued income | 11.15 | 9.10 | 10.08 | 10.11 | 11.88 |
| Current other receivables | 8.35 | 0.00 | |||
| Current deferred tax assets | 1.34 | 3.75 | 4.76 | ||
| Short term receivables total | 19.50 | 9.10 | 11.42 | 13.86 | 16.64 |
| Cash and bank deposits | 177.31 | 316.02 | 884.26 | 942.52 | 622.79 |
| Cash and cash equivalents | 177.31 | 316.02 | 884.26 | 942.52 | 622.79 |
| Balance sheet total (assets) | 359.16 | 487.24 | 1 003.82 | 1 035.43 | 700.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 183.00 | 202.50 | 238.20 | ||
| Retained earnings | -96.61 | -36.09 | -45.97 | 60.79 | 116.71 |
| Profit of the financial year | 60.52 | 173.12 | 309.25 | 294.12 | -10.07 |
| Shareholders equity total | 88.91 | 262.03 | 571.29 | 682.41 | 469.84 |
| Provisions | 3.16 | 1.60 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 0.76 | 35.11 | 37.17 | 20.43 | |
| Current owed to participating | 246.50 | 100.28 | 104.25 | 1.91 | 2.01 |
| Short-term deferred tax liabilities | 98.34 | 77.89 | 61.27 | ||
| Other non-interest bearing current liabilities | 19.84 | 123.33 | 194.82 | 236.05 | 146.69 |
| Current liabilities total | 267.09 | 223.60 | 432.53 | 353.02 | 230.40 |
| Balance sheet total (liabilities) | 359.16 | 487.24 | 1 003.82 | 1 035.43 | 700.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.