Distreal NSF III LOG Køge 3 ApS — Credit Rating and Financial Key Figures
CVR number: 42305421
Southamptongade 4, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1 079.15 | 7 169.23 | 6 590.65 | 19 212.96 |
| Reduction in value of non-current assets | - 164.87 | 8 492.63 | 7 583.86 | 20 517.71 |
| EBIT | -1 244.02 | 15 661.85 | 14 174.51 | 39 730.67 |
| Other financial income | 63.85 | |||
| Other financial expenses | -30.81 | -47.28 | -11.61 | -12.70 |
| Pre-tax profit | -1 109.95 | 7 121.95 | 6 579.03 | 19 264.11 |
| Income taxes | 244.19 | -1 693.28 | -1 424.98 | -3 736.05 |
| Net earnings | - 865.76 | 5 428.68 | 5 154.06 | 15 528.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 20 200.00 | 30 994.00 | 50 087.16 | 163 543.18 |
| Tangible assets total | 20 200.00 | 30 994.00 | 50 087.16 | 163 543.18 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 150.03 | |||
| Current other receivables | 60.33 | 140.62 | 2 006.03 | 137.23 |
| Current deferred tax assets | 244.19 | 47.67 | 124.36 | 504.74 |
| Short term receivables total | 454.55 | 188.29 | 2 130.39 | 641.96 |
| Cash and bank deposits | 6 036.29 | 4 007.86 | 13 252.45 | 22 226.07 |
| Cash and cash equivalents | 6 036.29 | 4 007.86 | 13 252.45 | 22 226.07 |
| Balance sheet total (assets) | 26 690.83 | 35 190.15 | 65 470.00 | 186 411.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 424.24 | 6 852.91 | 12 006.97 | |
| Profit of the financial year | - 865.76 | 5 428.68 | 5 154.06 | 15 528.06 |
| Shareholders equity total | - 825.76 | 6 902.91 | 12 056.97 | 27 585.03 |
| Provisions | 1 518.74 | 3 121.09 | 7 359.54 | |
| Non-current loans from credit institutions | 1 304.83 | 75 743.65 | ||
| Non-current owed to group member | 26 411.11 | 26 247.72 | 48 652.26 | 74 287.03 |
| Non-current liabilities total | 26 411.11 | 26 247.72 | 49 957.09 | 150 030.68 |
| Current trade creditors | 1 056.61 | 520.78 | 334.85 | 1 435.96 |
| Other non-interest bearing current liabilities | 48.88 | |||
| Current liabilities total | 1 105.49 | 520.78 | 334.85 | 1 435.96 |
| Balance sheet total (liabilities) | 26 690.83 | 35 190.15 | 65 470.00 | 186 411.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.