Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

DUMPEN 21 M.FL. ApS — Credit Rating and Financial Key Figures

CVR number: 30720970
Sct. Mathias Gade 5, 8800 Viborg
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit1 141.791 120.561 129.491 127.571 119.42
Other operating expenses- 254.37
Total depreciation- 142.31- 142.31- 132.20- 127.82- 127.82
EBIT745.11978.25997.29999.76991.61
Other financial income41.5137.163 454.1039.3711.00
Other financial expenses- 427.50- 396.76- 856.29-1 051.20- 869.90
Pre-tax profit359.11618.663 595.10-12.08132.70
Income taxes-80.91- 135.29- 790.121.18-32.22
Net earnings278.21483.372 804.98-10.90100.49

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters24 083.6323 961.3223 927.1223 799.3123 671.49
Machinery and equipment25.005.00
Tangible assets total24 108.6323 966.3223 927.1223 799.3123 671.49
Investments total
Long term receivables total
Inventories total
Current amounts owed by group member comp.1 047.85
Prepayments and accrued income27.5428.16
Short term receivables total1 075.3928.16
Cash and bank deposits156.730.631.01
Cash and cash equivalents156.730.631.01
Balance sheet total (assets)25 340.7523 995.1023 927.1223 799.3123 672.50

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased5 000.00
Retained earnings5 350.22628.431 111.803 916.783 905.88
Profit of the financial year278.21483.372 804.98-10.90100.49
Shareholders equity total5 753.436 236.804 041.784 030.884 131.36
Provisions2 405.002 454.002 507.002 498.902 471.80
Non-current loans from credit institutions13 533.7713 095.169 711.119 535.839 251.19
Non-current other liabilities26.9086.29737.126.9259.32
Non-current liabilities total13 560.6813 181.4510 448.239 542.759 310.51
Current loans from credit institutions439.83444.04201.89240.84278.25
Current trade creditors22.5021.72215.2624.2820.00
Current owed to group member1 877.611 467.726 263.876 443.117 144.82
Other non-interest bearing current liabilities1 281.71189.38249.091 018.56315.76
Current liabilities total3 621.642 122.866 930.127 726.787 758.82
Balance sheet total (liabilities)25 340.7523 995.1023 927.1223 799.3123 672.50
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.