REWA ApS — Credit Rating and Financial Key Figures
CVR number: 30193717
Elsenbakken 13, 3600 Frederikssund
tel: 70237586
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 463.00 | 736.00 | 826.00 | 524.00 | 593.53 |
| Employee benefit expenses | - 364.00 | - 464.00 | - 619.00 | - 433.00 | - 485.16 |
| Total depreciation | -4.00 | -8.00 | -9.00 | -9.00 | -22.10 |
| EBIT | 95.00 | 264.00 | 198.00 | 82.00 | 86.27 |
| Other financial income | 1.28 | ||||
| Other financial expenses | -3.00 | -4.00 | -4.00 | -4.00 | -3.10 |
| Pre-tax profit | 92.00 | 260.00 | 194.00 | 78.00 | 84.46 |
| Income taxes | -21.00 | -58.00 | -43.00 | -17.00 | -19.09 |
| Net earnings | 71.00 | 202.00 | 151.00 | 61.00 | 65.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.00 | 30.00 | 21.00 | 67.54 | |
| Tangible assets total | 39.00 | 30.00 | 21.00 | 67.54 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 152.00 | 391.00 | 642.00 | 589.00 | 940.59 |
| Prepayments and accrued income | 45.00 | 33.00 | 29.00 | 24.00 | 25.89 |
| Current deferred tax assets | 2.00 | 1.00 | 1.00 | 2.00 | 1.81 |
| Short term receivables total | 199.00 | 425.00 | 672.00 | 615.00 | 968.29 |
| Cash and bank deposits | 348.00 | 460.00 | 584.00 | 243.00 | 110.51 |
| Cash and cash equivalents | 348.00 | 460.00 | 584.00 | 243.00 | 110.51 |
| Balance sheet total (assets) | 547.00 | 924.00 | 1 286.00 | 879.00 | 1 146.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | |
| Retained earnings | 136.00 | 150.00 | 295.00 | 387.00 | 387.63 |
| Profit of the financial year | 71.00 | 202.00 | 151.00 | 61.00 | 65.37 |
| Shareholders equity total | 332.00 | 534.00 | 628.00 | 632.00 | 639.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 32.00 | 91.00 | 241.00 | 76.00 | 187.97 |
| Short-term deferred tax liabilities | 31.00 | 57.00 | 41.00 | 11.00 | 9.01 |
| Other non-interest bearing current liabilities | 152.00 | 242.00 | 376.00 | 160.00 | 310.37 |
| Current liabilities total | 215.00 | 390.00 | 658.00 | 247.00 | 507.34 |
| Balance sheet total (liabilities) | 547.00 | 924.00 | 1 286.00 | 879.00 | 1 146.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.