Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hafnia Holdings ApS — Credit Rating and Financial Key Figures
CVR number: 38881175
H.C. Andersens Boulevard 38, 1553 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 989.73 | -1 041.54 | -1 177.98 | - 719.99 | - 474.33 |
| Employee benefit expenses | - 495.87 | - 184.35 | - 302.60 | ||
| Total depreciation | -14.59 | -27.01 | -27.01 | -27.01 | -27.01 |
| EBIT | -1 500.19 | -1 252.90 | -1 204.98 | - 746.99 | - 803.94 |
| Other financial income | 6.93 | 10.52 | 78.25 | 160.48 | 275.74 |
| Other financial expenses | -15.29 | - 589.46 | -15.37 | -43.10 | - 142.32 |
| Net income from associates (fin.) | 3 107.52 | 3 676.51 | 4 337.94 | 2 169.40 | 4 102.98 |
| Pre-tax profit | 1 598.96 | 1 844.67 | 3 195.83 | 1 539.79 | 3 432.46 |
| Income taxes | - 347.12 | - 575.23 | - 728.90 | - 348.35 | - 761.00 |
| Net earnings | 1 251.84 | 1 269.44 | 2 466.93 | 1 191.44 | 2 671.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 46.50 | 45.50 | 44.50 | 43.50 | 42.50 |
| Intangible assets total | 46.50 | 45.50 | 44.50 | 43.50 | 42.50 |
| Machinery and equipment | 224.25 | 198.24 | 172.24 | 146.23 | 120.22 |
| Tangible assets total | 224.25 | 198.24 | 172.24 | 146.23 | 120.22 |
| Participating interests | 2 294.09 | 2 547.61 | 3 265.54 | 27.93 | |
| Investments total | 2 373.59 | 2 627.11 | 3 345.04 | 79.50 | 107.43 |
| Non-current loans receivable | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Long term receivables total | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 373.54 | 1 995.39 | 4 340.36 | 11 049.98 | 11 325.47 |
| Short term receivables total | 373.54 | 1 995.39 | 4 340.36 | 11 049.98 | 11 325.47 |
| Cash and bank deposits | 94.50 | 105.23 | 68.03 | 65.64 | 71.99 |
| Cash and cash equivalents | 94.50 | 105.23 | 68.03 | 65.64 | 71.99 |
| Balance sheet total (assets) | 3 119.88 | 4 978.97 | 7 977.67 | 11 392.35 | 11 675.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.60 | 3 000.00 | 61.00 | 67.50 | |
| Retained earnings | 653.39 | 1 905.22 | 174.66 | 2 580.60 | 3 704.54 |
| Profit of the financial year | 1 251.84 | 1 269.44 | 2 466.93 | 1 191.44 | 2 671.45 |
| Shareholders equity total | 2 068.82 | 3 224.66 | 5 691.60 | 3 883.04 | 6 493.49 |
| Provisions | 11.87 | 32.81 | 41.83 | 2 265.17 | 57.93 |
| Non-current other liabilities | 110.50 | 113.81 | |||
| Non-current deferred tax liabilities | 564.33 | 779.66 | 166.53 | 488.57 | |
| Non-current liabilities total | 110.50 | 678.14 | 779.66 | 166.53 | 488.57 |
| Current loans from credit institutions | 47.97 | 17.87 | 13.73 | 15.35 | |
| Current trade creditors | 22.50 | 79.86 | 166.96 | 183.20 | 175.75 |
| Current owed to participating | 335.95 | 246.12 | 106.12 | 1 748.17 | 936.92 |
| Short-term deferred tax liabilities | 351.80 | 328.37 | 542.85 | 99.97 | 302.45 |
| Other non-interest bearing current liabilities | 218.44 | 341.04 | 630.79 | 3 032.53 | 3 204.65 |
| Current liabilities total | 928.69 | 1 043.35 | 1 464.58 | 5 077.61 | 4 635.12 |
| Balance sheet total (liabilities) | 3 119.88 | 4 978.97 | 7 977.67 | 11 392.35 | 11 675.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.