Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LJ GRAM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32770304
Bülowsgade 14 B, 8000 Aarhus C
lg@gramvakuumteknik.dk
tel: 40520997
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 494.56 | 226.22 | 204.87 | 731.37 | 358.04 |
| Total depreciation | - 145.53 | - 206.59 | - 206.59 | - 206.59 | - 217.68 |
| EBIT | 349.03 | 19.63 | -1.72 | 524.78 | 140.36 |
| Other financial income | 458.54 | 275.22 | 350.79 | 1 447.23 | 739.83 |
| Other financial expenses | -27.00 | - 650.55 | -47.48 | -42.68 | -32.48 |
| Net income from associates (fin.) | 2 481.66 | 2 840.02 | 15 282.70 | 178.50 | |
| Pre-tax profit | 3 262.23 | 2 484.33 | 15 584.29 | 1 929.34 | 1 026.21 |
| Income taxes | - 172.06 | 33.93 | - 176.47 | - 426.43 | - 187.91 |
| Net earnings | 3 090.17 | 2 518.26 | 15 407.82 | 1 502.90 | 838.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 926.32 | 12 719.73 | 12 513.14 | 12 306.56 | 12 602.99 |
| Tangible assets total | 12 926.32 | 12 719.73 | 12 513.14 | 12 306.56 | 12 602.99 |
| Holdings in group member companies | 4 691.13 | 4 931.15 | |||
| Participating interests | 1 036.85 | 1 036.85 | 1 036.85 | ||
| Investments total | 4 691.13 | 4 931.15 | 1 036.85 | 1 036.85 | 1 036.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.33 | 2.44 | 91.34 | ||
| Current owed by particip. interest comp. | 825.24 | 500.00 | 178.50 | ||
| Current other receivables | 60.00 | ||||
| Current deferred tax assets | 705.91 | 765.08 | 29.10 | ||
| Short term receivables total | 765.90 | 773.42 | 827.68 | 591.34 | 207.60 |
| Other current investments | 4 989.70 | 4 619.32 | 18 951.99 | 20 329.26 | 17 659.14 |
| Cash and bank deposits | 1.43 | 1 107.64 | 391.52 | 391.85 | 760.89 |
| Cash and cash equivalents | 4 991.13 | 5 726.96 | 19 343.52 | 20 721.10 | 18 420.03 |
| Balance sheet total (assets) | 23 374.47 | 24 151.25 | 33 721.19 | 34 655.85 | 32 267.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 114.60 | 500.00 | 500.00 | 700.00 |
| Other reserves | 2 013.03 | 2 453.05 | |||
| Retained earnings | 12 073.31 | 14 608.86 | 14 680.17 | 29 587.99 | 30 390.90 |
| Profit of the financial year | 3 090.17 | 2 518.26 | 15 407.82 | 1 502.90 | 838.30 |
| Shareholders equity total | 18 301.51 | 19 819.77 | 30 712.99 | 31 715.90 | 32 054.20 |
| Provisions | 62.09 | 86.65 | 111.21 | 135.77 | 144.99 |
| Non-current loans from credit institutions | 2 641.61 | 2 480.69 | 2 319.58 | 2 158.28 | |
| Non-current advances received | 132.00 | 40.66 | |||
| Non-current other liabilities | 132.00 | 132.00 | |||
| Non-current deferred tax liabilities | 630.68 | 372.11 | 38.80 | 233.87 | |
| Non-current liabilities total | 3 272.28 | 2 984.80 | 2 490.38 | 2 524.15 | 40.66 |
| Current loans from credit institutions | 1 187.52 | 161.00 | 161.00 | 161.00 | |
| Current trade creditors | 9.00 | 209.00 | 15.00 | 15.00 | 20.00 |
| Current owed to group member | 477.50 | 819.27 | |||
| Short-term deferred tax liabilities | 0.11 | ||||
| Other non-interest bearing current liabilities | 64.56 | 70.76 | 230.61 | 104.03 | 7.51 |
| Current liabilities total | 1 738.58 | 1 260.03 | 406.61 | 280.03 | 27.62 |
| Balance sheet total (liabilities) | 23 374.47 | 24 151.25 | 33 721.19 | 34 655.85 | 32 267.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.