VALDEMAR LANGE A/S — Credit Rating and Financial Key Figures
CVR number: 24233014
Thorsvej 5 A, Rindum 6950 Ringkøbing
tel: 97325484
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 584.71 | 1 593.19 | 1 625.38 | 1 646.99 | 1 999.38 |
Employee benefit expenses | - 610.67 | - 612.15 | - 612.40 | - 611.82 | - 600.81 |
Other operating expenses | -4.34 | ||||
Total depreciation | - 192.26 | - 148.00 | - 189.84 | - 179.05 | - 184.65 |
Reduction in value of non-current assets | 50.00 | 2 039.24 | |||
EBIT | 831.78 | 833.04 | 823.13 | 856.12 | 3 248.83 |
Other financial income | 2 586.74 | 1 112.27 | 709.60 | 233.92 | 960.29 |
Other financial expenses | - 238.90 | - 399.80 | -1 408.25 | -1 387.66 | - 415.07 |
Reduction non-current investment assets | -1 376.95 | - 590.29 | - 174.15 | - 513.66 | 57.53 |
Income from other inv. held as non-curr. assets | 199.00 | 693.00 | |||
Net income from associates (fin.) | 2 803.99 | 956.89 | 828.01 | 952.18 | 2 745.11 |
Pre-tax profit | 4 805.66 | 2 605.11 | 778.33 | 140.90 | 6 596.70 |
Income taxes | - 511.22 | - 343.43 | -59.49 | -65.27 | - 469.27 |
Net earnings | 4 294.44 | 2 261.69 | 718.84 | 75.63 | 6 127.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 333.05 | 2 194.24 | 2 055.43 | 1 916.62 | 1 777.81 |
Buildings | 25 530.00 | 25 530.00 | 25 530.00 | 25 530.00 | 21 500.00 |
Machinery and equipment | 194.47 | 154.24 | 976.34 | 1 047.92 | |
Tangible assets total | 27 863.05 | 27 918.72 | 27 739.67 | 28 422.95 | 24 325.72 |
Holdings in group member companies | 9 411.54 | 8 368.43 | 9 607.99 | 5 180.65 | 8 461.34 |
Participating interests | 5 035.67 | 5 035.67 | 5 035.67 | 5 035.67 | 5 035.67 |
Investments total | 14 447.21 | 13 404.10 | 14 643.66 | 10 216.32 | 13 497.01 |
Non-curr. owed by group member comp. | 1 328.89 | 743.18 | |||
Non-current loans receivable | 5 999.00 | 6 692.00 | 6 303.50 | 5 425.00 | 6 314.00 |
Long term receivables total | 5 999.00 | 8 020.89 | 7 046.68 | 5 425.00 | 6 314.00 |
Inventories total | |||||
Current trade debtors | 1.00 | ||||
Current amounts owed by group member comp. | 2 037.08 | 1 010.02 | 1 030.22 | 3 887.42 | 971.84 |
Prepayments and accrued income | 35.80 | 26.15 | 17.44 | 17.44 | 42.38 |
Current other receivables | 16.04 | 6.33 | 33.78 | 9.31 | |
Current deferred tax assets | 106.84 | 132.11 | 168.69 | ||
Short term receivables total | 2 088.92 | 1 042.50 | 1 188.28 | 4 046.29 | 1 183.91 |
Other current investments | 5 696.53 | 1 699.51 | 185.06 | 305.05 | 81.98 |
Cash and bank deposits | 88.21 | 56.16 | 37.22 | 302.29 | 4 019.18 |
Cash and cash equivalents | 5 784.74 | 1 755.67 | 222.28 | 607.34 | 4 101.16 |
Balance sheet total (assets) | 56 182.92 | 52 141.87 | 50 840.57 | 48 717.90 | 49 421.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 507.00 | 507.00 | 507.00 | 507.00 | 507.00 |
Shares repurchased | 2 000.00 | 1 500.00 | 1 500.00 | 1 500.00 | |
Other reserves | 8 921.29 | 5 878.18 | 5 003.14 | -44.67 | -1 500.00 |
Retained earnings | 23 556.18 | 26 893.73 | 29 030.45 | 33 297.11 | 33 328.06 |
Profit of the financial year | 4 294.44 | 2 261.69 | 718.84 | 75.63 | 6 127.43 |
Shareholders equity total | 37 278.91 | 37 540.60 | 36 759.44 | 35 335.06 | 39 962.50 |
Provisions | 2 920.66 | 2 956.02 | 2 958.80 | 3 347.27 | 3 223.08 |
Non-current loans from credit institutions | 6 134.26 | 5 534.23 | 4 897.30 | 4 491.39 | 1 774.60 |
Non-current liabilities total | 6 134.26 | 5 534.23 | 4 897.30 | 4 491.39 | 1 774.60 |
Current loans from credit institutions | 8 449.46 | 3 013.31 | 3 064.19 | 4 130.14 | 2 490.30 |
Current trade creditors | 11.51 | ||||
Current owed to participating | 549.46 | 676.85 | 766.25 | 844.39 | 1 036.16 |
Current owed to group member | 34.45 | 1 862.55 | 1 943.74 | 24.59 | |
Short-term deferred tax liabilities | 349.06 | 108.19 | 67.50 | 514.67 | |
Other non-interest bearing current liabilities | 466.65 | 450.11 | 450.85 | 470.77 | 408.98 |
Accruals and deferred income | 6.80 | ||||
Current liabilities total | 9 849.09 | 6 111.01 | 6 225.04 | 5 544.18 | 4 461.62 |
Balance sheet total (liabilities) | 56 182.92 | 52 141.87 | 50 840.57 | 48 717.90 | 49 421.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.