Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NYBODER EJENDOMSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 11567398
Silkegade 11, 1113 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 068.85 | 5 230.70 | 3 667.41 | 4 827.50 | 6 212.47 |
| Employee benefit expenses | -1 360.47 | -1 079.82 | - 913.37 | -1 089.38 | -1 140.99 |
| Total depreciation | -38.04 | -38.04 | -38.04 | ||
| Reduction in value of non-current assets | 508.66 | -1 156.26 | -5.73 | - 453.12 | 813.09 |
| EBIT | 8 217.04 | 2 994.62 | 2 710.28 | 3 246.97 | 5 846.53 |
| Other financial income | 11.07 | 228.44 | 913.11 | 615.60 | |
| Other financial expenses | - 796.40 | -1 002.22 | -1 240.14 | -2 166.84 | -2 844.92 |
| Pre-tax profit | 7 431.71 | 1 992.39 | 1 698.58 | 1 993.25 | 3 617.21 |
| Income taxes | -1 319.47 | -2 188.96 | - 242.55 | 1 004.36 | - 378.24 |
| Net earnings | 6 112.24 | - 196.56 | 1 456.03 | 2 997.60 | 3 238.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 107 752.68 | 95 652.58 | |||
| Buildings | 96 084.35 | 106 916.31 | 109 374.73 | ||
| Machinery and equipment | 98.89 | 60.86 | 22.82 | ||
| Tangible assets total | 107 752.68 | 95 652.58 | 96 183.24 | 106 977.17 | 109 397.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 207.18 | ||||
| Current owed by particip. interest comp. | 258.36 | ||||
| Prepayments and accrued income | 86.31 | 64.02 | 63.12 | 68.05 | 69.81 |
| Current other receivables | 1 033.00 | 2 932.69 | 3 932.08 | 3 322.36 | 2 775.60 |
| Current deferred tax assets | 134.55 | 398.55 | |||
| Short term receivables total | 1 119.31 | 2 996.71 | 3 995.20 | 3 524.96 | 4 709.51 |
| Cash and bank deposits | 7 611.59 | 15 399.53 | 14 235.17 | 484.91 | 1 527.51 |
| Cash and cash equivalents | 7 611.59 | 15 399.53 | 14 235.17 | 484.91 | 1 527.51 |
| Balance sheet total (assets) | 116 483.58 | 114 048.82 | 114 413.62 | 110 987.04 | 115 634.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 13 300.00 | 13 300.00 | 13 300.00 | 13 300.00 | 13 300.00 |
| Shares repurchased | 1 260.00 | 2 700.00 | 35 000.00 | 3 500.00 | |
| Other reserves | 1 266.14 | 1 838.79 | 2 129.58 | 2 100.22 | 1 408.11 |
| Retained earnings | 28 409.09 | 36 937.12 | 34 040.56 | -96.99 | - 599.39 |
| Profit of the financial year | 6 112.24 | - 196.56 | 1 456.03 | 2 997.60 | 3 238.97 |
| Shareholders equity total | 49 087.47 | 53 139.35 | 53 626.18 | 53 300.83 | 20 847.69 |
| Provisions | 7 071.09 | 8 316.63 | 9 413.82 | 8 104.32 | 8 228.05 |
| Non-current loans from credit institutions | 50 059.49 | 44 205.33 | 43 137.64 | 41 872.30 | 43 996.41 |
| Non-current owed to group member | 30 750.00 | ||||
| Non-current owed to participating | 5 125.00 | ||||
| Non-current other liabilities | 5 871.51 | 2 607.92 | 2 673.54 | 2 931.41 | 3 071.47 |
| Non-current deferred tax liabilities | 1 399.71 | 818.83 | 345.13 | 180.29 | |
| Non-current liabilities total | 57 330.71 | 47 632.07 | 46 156.30 | 44 803.71 | 83 123.17 |
| Current loans from credit institutions | 1 169.86 | 1 348.83 | 1 200.31 | 1 268.35 | 1 301.07 |
| Current trade creditors | 131.00 | 125.00 | 204.46 | 289.11 | 140.00 |
| Short-term deferred tax liabilities | 1 335.71 | 818.83 | 224.13 | ||
| Other non-interest bearing current liabilities | 1 693.45 | 2 151.24 | 2 993.71 | 2 996.60 | 1 994.58 |
| Current liabilities total | 2 994.31 | 4 960.77 | 5 217.31 | 4 778.18 | 3 435.65 |
| Balance sheet total (liabilities) | 116 483.58 | 114 048.82 | 114 413.62 | 110 987.04 | 115 634.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.