Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XHACK APS — Credit Rating and Financial Key Figures
CVR number: 39202123
Hunderupvej 36, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 257.00 | -17.00 | 265.00 | 224.00 | 318.87 |
| Employee benefit expenses | -2.00 | -20.00 | -15.00 | -30.00 | - 104.79 |
| Total depreciation | -10.00 | -3.00 | -20.00 | -24.42 | |
| EBIT | 249.00 | -40.00 | 250.00 | 174.00 | 189.67 |
| Other financial income | 1.00 | 0.00 | |||
| Other financial expenses | -2.00 | -3.00 | -3.00 | -1.00 | -1.57 |
| Pre-tax profit | 247.00 | -4.00 | 247.00 | 174.00 | 188.10 |
| Income taxes | -55.00 | 1.00 | -56.00 | -38.00 | -41.77 |
| Net earnings | 192.00 | -3.00 | 191.00 | 136.00 | 146.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.00 | 53.00 | 29.19 | ||
| Tangible assets total | 4.00 | 53.00 | 29.19 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 313.00 | 338.00 | 83.00 | 120.00 | |
| Current amounts owed by group member comp. | 4.00 | 4.00 | |||
| Prepayments and accrued income | 10.00 | ||||
| Current other receivables | 1.00 | 6.18 | |||
| Short term receivables total | 323.00 | 338.00 | 87.00 | 125.00 | 6.18 |
| Cash and bank deposits | 217.00 | 63.00 | 630.00 | 593.00 | 897.54 |
| Cash and cash equivalents | 217.00 | 63.00 | 630.00 | 593.00 | 897.54 |
| Balance sheet total (assets) | 544.00 | 401.00 | 717.00 | 771.00 | 932.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 128.00 | 320.00 | 317.00 | 508.00 | 643.57 |
| Profit of the financial year | 192.00 | -3.00 | 191.00 | 136.00 | 146.33 |
| Shareholders equity total | 370.00 | 367.00 | 558.00 | 694.00 | 839.89 |
| Provisions | 1.00 | 12.00 | 6.42 | ||
| Non-current deferred tax liabilities | 26.00 | 47.15 | |||
| Non-current liabilities total | 26.00 | 47.15 | |||
| Current trade creditors | 13.00 | 3.00 | 12.00 | 12.00 | 12.41 |
| Current owed to participating | 3.00 | ||||
| Current owed to group member | 3.00 | 4.00 | 3.00 | 3.00 | 22.60 |
| Short-term deferred tax liabilities | 57.00 | 1.00 | 56.00 | ||
| Other non-interest bearing current liabilities | 100.00 | 26.00 | 88.00 | 24.00 | 1.44 |
| Current liabilities total | 173.00 | 34.00 | 159.00 | 39.00 | 39.45 |
| Balance sheet total (liabilities) | 544.00 | 401.00 | 717.00 | 771.00 | 932.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.