LANGØE ApS — Credit Rating and Financial Key Figures
CVR number: 32086985
Skydsbjergvej 16, 5463 Harndrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 142.55 | 2 252.20 | 1 067.59 | 4 932.00 | 11 232.46 |
| Employee benefit expenses | - 564.13 | - 619.94 | - 620.72 | - 306.00 | - 651.71 |
| Total depreciation | -77.64 | - 116.38 | -8.55 | -17.00 | -37.11 |
| EBIT | 500.78 | 1 515.88 | 438.31 | 4 609.00 | 10 543.64 |
| Other financial income | 0.03 | 159.00 | 466.47 | ||
| Other financial expenses | -14.56 | -42.25 | -63.40 | -20.00 | -56.41 |
| Pre-tax profit | 486.22 | 1 473.63 | 374.94 | 4 748.00 | 10 953.70 |
| Income taxes | - 116.05 | - 340.09 | - 102.01 | -1 056.00 | -2 439.83 |
| Net earnings | 370.17 | 1 133.54 | 272.93 | 3 692.00 | 8 513.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.13 | 2.33 | 1.53 | 1.00 | 86.19 |
| Machinery and equipment | 327.42 | 157.39 | 107.00 | 74.82 | |
| Tangible assets total | 330.55 | 2.33 | 158.93 | 108.00 | 161.01 |
| Investments total | 77.92 | 77.92 | 77.92 | 78.00 | 377.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 112.12 | 388.32 | 730.14 | 3 353.00 | 6 780.55 |
| Current amounts owed by group member comp. | 66.27 | 5 103.00 | 11 441.48 | ||
| Prepayments and accrued income | 116.00 | 118.80 | |||
| Current other receivables | 17.55 | 166.80 | 230.00 | 1 820.00 | |
| Current deferred tax assets | 17.70 | 155.75 | 53.74 | 15.00 | 15.60 |
| Short term receivables total | 129.81 | 627.89 | 950.68 | 8 817.00 | 20 176.43 |
| Cash and bank deposits | 1 486.88 | 4 586.94 | 1 151.21 | 2 932.00 | 538.26 |
| Cash and cash equivalents | 1 486.88 | 4 586.94 | 1 151.21 | 2 932.00 | 538.26 |
| Balance sheet total (assets) | 2 025.16 | 5 295.08 | 2 338.74 | 11 935.00 | 21 253.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 1 300.00 | 250.00 | 3 692.00 | 8 513.87 |
| Retained earnings | 217.82 | - 712.01 | 171.53 | -3 299.00 | -8 120.68 |
| Profit of the financial year | 370.17 | 1 133.54 | 272.93 | 3 692.00 | 8 513.87 |
| Shareholders equity total | 812.99 | 1 846.53 | 819.46 | 4 210.00 | 9 032.07 |
| Provisions | 595.00 | 101.37 | |||
| Non-current deferred tax liabilities | 1 052.00 | 2 440.48 | |||
| Non-current liabilities total | 1 052.00 | 2 440.48 | |||
| Advances received | 573.67 | 3 175.00 | 3 089.00 | ||
| Current trade creditors | 359.89 | 911.25 | 91.65 | 1 059.00 | 3 832.26 |
| Current owed to participating | 62.06 | 18.73 | 70.23 | 387.00 | 641.93 |
| Current owed to group member | 179.27 | 1 203.66 | |||
| Short-term deferred tax liabilities | 108.75 | 478.15 | 397.00 | 1 052.04 | |
| Other non-interest bearing current liabilities | 502.21 | 871.75 | 52.38 | 1 655.00 | 1 165.84 |
| Current liabilities total | 1 212.17 | 2 853.55 | 1 417.91 | 6 673.00 | 9 781.07 |
| Balance sheet total (liabilities) | 2 025.16 | 5 295.08 | 2 338.74 | 11 935.00 | 21 253.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.