Speciallægeselskabet Hudklinikken i Køge ApS — Credit Rating and Financial Key Figures
CVR number: 42758078
Torvet 21, 4600 Køge
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 034.35 | 4 576.39 |
Employee benefit expenses | -3 657.74 | -2 187.27 |
Total depreciation | - 855.94 | - 860.81 |
EBIT | 1 520.68 | 1 528.31 |
Other financial expenses | - 267.83 | - 317.81 |
Pre-tax profit | 1 252.85 | 1 210.50 |
Income taxes | - 275.85 | - 267.34 |
Net earnings | 977.00 | 943.16 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 4 536.32 | 4 032.28 |
Intangible assets total | 4 536.32 | 4 032.28 |
Buildings | 36.28 | 104.79 |
Machinery and equipment | 1 330.05 | 995.29 |
Tangible assets total | 1 366.34 | 1 100.08 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 38.14 | 23.17 |
Inventories total | 38.14 | 23.17 |
Current trade debtors | 537.55 | 311.52 |
Prepayments and accrued income | 83.62 | 75.35 |
Current other receivables | 40.47 | |
Short term receivables total | 621.17 | 427.34 |
Cash and bank deposits | 1 669.43 | 2 095.12 |
Cash and cash equivalents | 1 669.43 | 2 095.12 |
Balance sheet total (assets) | 8 231.39 | 7 678.00 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 117.80 | 122.00 |
Retained earnings | - 117.80 | 737.20 |
Profit of the financial year | 977.00 | 943.16 |
Shareholders equity total | 1 017.00 | 1 842.37 |
Provisions | 64.12 | 108.13 |
Non-current loans from credit institutions | 2 866.80 | 1 465.00 |
Non-current liabilities total | 2 866.80 | 1 465.00 |
Current loans from credit institutions | 558.20 | 585.00 |
Current trade creditors | 108.52 | 66.44 |
Short-term deferred tax liabilities | 211.73 | 23.32 |
Other non-interest bearing current liabilities | 3 405.02 | 3 587.74 |
Current liabilities total | 4 283.47 | 4 262.50 |
Balance sheet total (liabilities) | 8 231.39 | 7 678.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.