Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMA ERIK DALSGAARD SØRENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 21042943
Tomsagervej 17, 8230 Åbyhøj
tel: 86183822
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 373.79 | 23 672.87 | 19 008.33 | 19 126.27 | 17 787.15 |
| Employee benefit expenses | -17 417.04 | -22 990.52 | -18 822.68 | -18 522.58 | -17 581.57 |
| Total depreciation | - 272.51 | - 164.28 | - 126.03 | - 172.45 | - 209.54 |
| EBIT | 684.24 | 518.07 | 59.63 | 431.24 | -3.96 |
| Other financial income | 152.11 | 77.74 | 92.82 | 129.51 | 30.55 |
| Other financial expenses | - 133.16 | - 256.00 | -99.34 | - 145.18 | - 347.52 |
| Pre-tax profit | 703.19 | 339.81 | 53.11 | 415.56 | - 320.92 |
| Income taxes | - 158.87 | -77.75 | -13.47 | -92.02 | 61.91 |
| Net earnings | 544.33 | 262.06 | 39.64 | 323.54 | - 259.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 723.84 | 1 660.48 | 1 602.78 | 1 545.06 | 1 497.07 |
| Machinery and equipment | 192.56 | 91.63 | 23.31 | 301.69 | 589.35 |
| Tangible assets total | 1 916.40 | 1 752.12 | 1 626.08 | 1 846.75 | 2 086.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 318.69 | 321.75 | 407.13 | 466.01 | 478.02 |
| Inventories total | 318.69 | 321.75 | 407.13 | 466.01 | 478.02 |
| Current trade debtors | 5 465.97 | 5 933.18 | 5 305.58 | 4 748.33 | 3 540.80 |
| Current amounts owed by group member comp. | 604.07 | 854.93 | |||
| Prepayments and accrued income | 137.32 | 135.16 | 141.68 | 173.52 | 174.14 |
| Current other receivables | 1 091.78 | 671.56 | 944.82 | 134.16 | 284.17 |
| Current deferred tax assets | 40.95 | 220.25 | 235.11 | 54.01 | 115.93 |
| Short term receivables total | 6 736.01 | 6 960.14 | 6 627.19 | 5 714.09 | 4 969.98 |
| Holdings in group member companies | 718.28 | 600.23 | 691.61 | ||
| Cash and bank deposits | 2 069.38 | 2 326.91 | 1 138.89 | 1 700.12 | 1 683.04 |
| Cash and cash equivalents | 2 787.67 | 2 927.15 | 1 830.50 | 1 700.12 | 1 683.04 |
| Balance sheet total (assets) | 11 758.76 | 11 961.15 | 10 490.90 | 9 726.98 | 9 217.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 874.00 | 874.00 | 874.00 | 874.00 | 874.00 |
| Shares repurchased | 500.00 | 3 000.00 | |||
| Other reserves | -3 000.00 | ||||
| Retained earnings | 3 373.11 | 3 917.44 | 1 179.50 | 1 219.14 | 1 542.67 |
| Profit of the financial year | 544.33 | 262.06 | 39.64 | 323.54 | - 259.00 |
| Shareholders equity total | 5 291.44 | 5 053.50 | 2 093.14 | 2 416.68 | 2 157.67 |
| Non-current loans from credit institutions | 2 093.95 | 2 021.08 | 1 943.62 | ||
| Non-current deferred tax liabilities | 1 517.32 | 1 700.99 | |||
| Non-current liabilities total | 2 093.95 | 3 538.40 | 3 644.61 | ||
| Current loans from credit institutions | 73.23 | 210.58 | 68.93 | 103.66 | 111.45 |
| Current trade creditors | 572.07 | 567.60 | 531.54 | 224.74 | 547.97 |
| Short-term deferred tax liabilities | 61.47 | 83.02 | |||
| Other non-interest bearing current liabilities | 5 760.54 | 6 129.47 | 5 703.35 | 3 357.49 | 2 755.75 |
| Accruals and deferred income | 2.99 | ||||
| Current liabilities total | 6 467.32 | 6 907.65 | 6 303.81 | 3 771.91 | 3 415.17 |
| Balance sheet total (liabilities) | 11 758.76 | 11 961.15 | 10 490.90 | 9 726.98 | 9 217.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.