Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
Norse Maritime A/S
CVR number: 42191930
Sundkrogsgade 19, 2100 København Ø
asc@clipper-group.com
tel: 30385018
clipper-group.com
Income statement (kUSD)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 58 204.00 | 183 507.00 |
| Gross profit | 58 204.00 | 183 507.00 |
| Costs of management | -56 560.00 | - 160 331.00 |
| EBIT | 1 644.00 | 23 176.00 |
| Other financial income | 83.00 | 1 021.00 |
| Other financial expenses | -34.00 | - 382.00 |
| Pre-tax profit | 1 693.00 | 23 815.00 |
| Income taxes | -40.00 | - 120.00 |
| Net earnings | 1 653.00 | 23 695.00 |
Assets (kUSD)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Other stocks | 1 660.00 | 3 663.00 |
| Inventories total | 1 660.00 | 3 663.00 |
| Current trade debtors | 1 385.00 | 7 152.00 |
| Current owed by particip. interest comp. | 83.00 | |
| Short term receivables total | 1 385.00 | 7 235.00 |
| Cash and bank deposits | 10 033.00 | 37 039.00 |
| Cash and cash equivalents | 10 033.00 | 37 039.00 |
| Balance sheet total (assets) | 13 078.00 | 47 937.00 |
Equity and liabilities (kUSD)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 4 499.00 | 160.00 | 160.00 |
| Share premium account | 4 339.00 | 4 339.00 | |
| Shares repurchased | 10 000.00 | ||
| Retained earnings | -8 347.00 | ||
| Profit of the financial year | 1 653.00 | 23 695.00 | |
| Shareholders equity total | 4 499.00 | 6 152.00 | 29 847.00 |
| Non-current liabilities total | |||
| Advances received | 1 175.00 | 7 945.00 | |
| Current trade creditors | 3 863.00 | 6 113.00 | |
| Current owed to group member | 783.00 | 1 573.00 | |
| Short-term deferred tax liabilities | 40.00 | 120.00 | |
| Other non-interest bearing current liabilities | -1 998.00 | 2 339.00 | |
| Accruals and deferred income | 3 063.00 | ||
| Current liabilities total | 6 926.00 | 18 090.00 | |
| Balance sheet total (liabilities) | 4 499.00 | 13 078.00 | 47 937.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.