CAFÉ SEBASTOPOL ApS — Credit Rating and Financial Key Figures
CVR number: 34883246
Sankt Hans Torv 32, 2200 København N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 292.77 | 4 981.06 | 7 454.92 | 6 016.34 | 5 348.38 |
| Employee benefit expenses | -3 863.79 | -6 116.60 | -7 607.11 | -7 175.95 | -5 919.81 |
| Total depreciation | - 127.11 | - 132.50 | - 150.89 | - 108.29 | -91.09 |
| EBIT | 301.87 | -1 268.04 | - 303.08 | -1 267.90 | - 662.51 |
| Other financial income | 4.37 | 26.61 | 19.45 | ||
| Other financial expenses | -25.04 | -30.53 | -22.38 | -46.70 | -12.39 |
| Pre-tax profit | 276.84 | -1 294.20 | - 298.86 | -1 295.14 | - 674.90 |
| Income taxes | -63.52 | -12.67 | 5.45 | 39.54 | 5.00 |
| Net earnings | 213.31 | -1 306.86 | - 293.41 | -1 255.60 | - 669.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 95.13 | 129.74 | 83.98 | 50.75 | 24.70 |
| Machinery and equipment | 335.23 | 310.95 | 284.70 | 156.98 | 160.14 |
| Tangible assets total | 430.36 | 440.69 | 368.68 | 207.73 | 184.83 |
| Investments total | 127.00 | 127.00 | 127.00 | 127.00 | 127.00 |
| Long term receivables total | |||||
| Finished products/goods | 309.39 | 344.38 | 370.60 | 317.35 | 281.36 |
| Inventories total | 309.39 | 344.38 | 370.60 | 317.35 | 281.36 |
| Current trade debtors | 76.62 | 49.05 | 62.43 | 74.93 | |
| Current owed by particip. interest comp. | 328.36 | 2 391.43 | 2 556.91 | 248.02 | |
| Current other receivables | 104.07 | 300.53 | 160.63 | 167.22 | 223.04 |
| Current deferred tax assets | 4.40 | ||||
| Short term receivables total | 513.46 | 2 741.02 | 2 779.97 | 490.17 | 223.04 |
| Cash and bank deposits | 1 896.58 | 595.17 | 36.88 | 123.88 | 33.22 |
| Cash and cash equivalents | 1 896.58 | 595.17 | 36.88 | 123.88 | 33.22 |
| Balance sheet total (assets) | 3 276.79 | 4 248.27 | 3 683.13 | 1 266.13 | 849.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 240.03 | 1 453.34 | 146.48 | - 146.93 | -1 402.52 |
| Profit of the financial year | 213.31 | -1 306.86 | - 293.41 | -1 255.60 | - 669.91 |
| Shareholders equity total | 1 533.34 | 226.48 | -66.92 | -1 322.53 | -1 992.43 |
| Provisions | 8.27 | 6.08 | 6.66 | 1.66 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 63.07 | 203.29 | 0.06 | ||
| Current trade creditors | 210.90 | 134.04 | 321.02 | 324.14 | 344.07 |
| Current owed to participating | 371.61 | ||||
| Current owed to group member | 370.21 | ||||
| Other non-interest bearing current liabilities | 1 532.55 | 3 879.47 | 2 988.28 | 2 054.57 | 2 125.89 |
| Current liabilities total | 1 743.45 | 4 013.52 | 3 743.98 | 2 582.00 | 2 840.23 |
| Balance sheet total (liabilities) | 3 276.79 | 4 248.27 | 3 683.13 | 1 266.13 | 849.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.