MAJA FOODS INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 19409678
Bredgade 36 C, 1260 København K
tel: 33327180
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 408.24 | 2 687.74 | 3 984.42 | 6 638.39 | 5 485.34 |
| Employee benefit expenses | -1 502.93 | -1 711.86 | -1 352.57 | -1 378.51 | -1 754.91 |
| EBIT | 905.31 | 975.88 | 2 631.85 | 5 259.88 | 3 730.42 |
| Other financial income | 45.92 | -6.11 | 142.22 | 92.21 | 169.75 |
| Other financial expenses | - 150.91 | - 178.20 | - 316.32 | - 169.06 | -58.04 |
| Pre-tax profit | 800.31 | 791.57 | 2 457.76 | 5 183.02 | 3 842.13 |
| Income taxes | - 176.15 | - 174.33 | - 540.72 | -1 140.26 | - 845.24 |
| Net earnings | 624.15 | 617.24 | 1 917.04 | 4 042.76 | 2 996.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 130.27 | 135.47 | 140.89 | 140.89 | 140.89 |
| Long term receivables total | |||||
| Raw materials and consumables | 10.24 | 53.39 | |||
| Finished products/goods | 2 518.85 | 3 319.24 | 4 476.63 | 4 337.60 | 4 058.31 |
| Inventories total | 2 529.08 | 3 372.63 | 4 476.63 | 4 337.60 | 4 058.31 |
| Current trade debtors | 1 534.20 | 2 317.88 | 4 293.19 | 4 051.12 | 5 450.92 |
| Prepayments and accrued income | 72.15 | 10.21 | 10.20 | 10.24 | |
| Current other receivables | 0.49 | 54.11 | 0.10 | ||
| Short term receivables total | 1 606.85 | 2 317.88 | 4 357.51 | 4 061.42 | 5 461.16 |
| Cash and bank deposits | 2 190.79 | 1 522.39 | 2 847.91 | 7 247.44 | 7 552.29 |
| Cash and cash equivalents | 2 190.79 | 1 522.39 | 2 847.91 | 7 247.44 | 7 552.29 |
| Balance sheet total (assets) | 6 456.99 | 7 348.37 | 11 822.94 | 15 787.35 | 17 212.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 273.85 | 2 898.00 | 3 515.24 | 5 432.28 | 9 475.04 |
| Profit of the financial year | 624.15 | 617.24 | 1 917.04 | 4 042.76 | 2 996.89 |
| Shareholders equity total | 3 398.00 | 4 015.24 | 5 932.28 | 9 975.04 | 12 971.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 19.46 | 2 218.43 | 1 409.27 | 2 261.52 |
| Current owed to group member | 2 300.00 | 2 500.00 | 3 215.04 | 3 640.27 | 1 145.51 |
| Short-term deferred tax liabilities | 218.35 | 174.33 | |||
| Other non-interest bearing current liabilities | 539.63 | 639.33 | 457.19 | 762.77 | 833.68 |
| Current liabilities total | 3 058.98 | 3 333.12 | 5 890.66 | 5 812.31 | 4 240.72 |
| Balance sheet total (liabilities) | 6 456.99 | 7 348.37 | 11 822.94 | 15 787.35 | 17 212.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.