SKOVGÅRD HOLDING STATSAUTORISERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 25298411
Havagervej 18, 8420 Knebel
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -20.48 | -20.25 | -22.96 | -37.65 | -38.81 |
Other operating expenses | -14.15 | -14.92 | -15.64 | ||
EBIT | -34.63 | -35.17 | -38.60 | -37.65 | -38.81 |
Other financial income | 119.62 | 111.08 | 106.97 | 1 354.70 | 2 352.85 |
Other financial expenses | -34.15 | -54.05 | -2 706.18 | -54.41 | -60.23 |
Income from other inv. held as non-curr. assets | 286.23 | 3 188.60 | 153.70 | ||
Net income from associates (fin.) | 2 324.56 | 2 648.86 | 2 545.96 | 3 072.99 | 2 384.35 |
Pre-tax profit | 2 661.63 | 5 859.32 | 61.85 | 4 335.63 | 4 638.15 |
Income taxes | -74.16 | - 708.46 | 546.62 | - 279.04 | - 494.93 |
Net earnings | 2 587.48 | 5 150.86 | 608.47 | 4 056.59 | 4 143.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 883.10 | 883.10 | 883.10 | 883.10 | 883.10 |
Tangible assets total | 883.10 | 883.10 | 883.10 | 883.10 | 883.10 |
Holdings in group member companies | 5 033.00 | 5 283.99 | 5 529.97 | 5 911.11 | 6 082.36 |
Participating interests | 1 894.50 | 3 843.70 | 4 243.67 | 5 168.82 | 5 481.92 |
Investments total | 6 927.50 | 9 127.69 | 9 773.65 | 11 079.93 | 11 564.27 |
Non-current loans receivable | 8 506.42 | 11 597.11 | 9 835.92 | 12 695.46 | 16 588.15 |
Deferred tax assets | 89.22 | ||||
Long term receivables total | 8 506.42 | 11 597.11 | 9 925.13 | 12 695.46 | 16 588.15 |
Inventories total | |||||
Current amounts owed by group member comp. | 640.56 | 808.32 | 457.29 | ||
Current owed by particip. interest comp. | 3 417.72 | 3 445.49 | 3 444.47 | 3 468.84 | 715.42 |
Current deferred tax assets | 200.32 | 785.08 | 389.38 | ||
Short term receivables total | 4 058.28 | 4 253.81 | 4 102.07 | 4 253.92 | 1 104.80 |
Cash and bank deposits | 57.19 | 130.53 | 237.54 | 343.10 | 3 501.26 |
Cash and cash equivalents | 57.19 | 130.53 | 237.54 | 343.10 | 3 501.26 |
Balance sheet total (assets) | 20 432.49 | 25 992.24 | 24 921.49 | 29 255.51 | 33 641.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 350.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 2 815.64 | 3 364.50 | 4 010.46 | 5 083.44 | 5 567.79 |
Retained earnings | 12 974.85 | 14 513.47 | 18 518.37 | 17 553.85 | 20 626.09 |
Profit of the financial year | 2 587.48 | 5 150.86 | 608.47 | 4 056.59 | 4 143.23 |
Shareholders equity total | 18 852.97 | 23 653.83 | 23 762.30 | 27 318.89 | 30 962.11 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.20 | ||||
Current trade creditors | 9.75 | 9.75 | 9.75 | 9.75 | 9.75 |
Current owed to participating | 6.30 | 0.05 | 0.05 | ||
Current owed to group member | 860.70 | 945.14 | 1 149.39 | 1 449.65 | 2 003.93 |
Short-term deferred tax liabilities | 702.77 | 1 383.46 | 474.86 | 664.50 | |
Other non-interest bearing current liabilities | 2.36 | 1.08 | |||
Current liabilities total | 1 579.52 | 2 338.41 | 1 159.19 | 1 936.63 | 2 679.46 |
Balance sheet total (liabilities) | 20 432.49 | 25 992.24 | 24 921.49 | 29 255.51 | 33 641.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.