EICO A/S — Credit Rating and Financial Key Figures
CVR number: 11123244
Østergade 118, 9700 Brønderslev
tel: 98825966
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 410.42 | 31 770.50 | 43 350.25 | 33 837.64 | 26 577.18 |
Employee benefit expenses | -13 261.07 | -15 212.27 | -17 325.35 | -19 499.95 | -20 354.38 |
Total depreciation | - 879.55 | - 967.20 | -1 165.91 | -1 346.48 | -1 198.75 |
EBIT | 6 269.80 | 15 591.03 | 24 858.99 | 12 991.21 | 5 024.05 |
Other financial income | 278.20 | 267.29 | 291.51 | 246.25 | 535.08 |
Other financial expenses | - 413.00 | -1 904.11 | - 214.48 | - 465.14 | -1 590.35 |
Net income from associates (fin.) | 378.49 | 930.41 | 1 230.92 | 1 168.41 | 1 397.54 |
Pre-tax profit | 6 513.48 | 14 884.62 | 26 166.94 | 13 940.74 | 5 366.33 |
Income taxes | -1 411.06 | -3 196.52 | -5 885.77 | -2 936.26 | - 929.98 |
Net earnings | 5 102.42 | 11 688.10 | 20 281.17 | 11 004.47 | 4 436.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 60.24 | 50.02 | 40.18 | 30.34 | 20.50 |
Intangible assets total | 60.24 | 50.02 | 40.18 | 30.34 | 20.50 |
Buildings | 895.50 | 1 279.28 | 1 520.69 | 1 260.52 | 807.35 |
Machinery and equipment | 1 681.05 | 1 855.09 | 2 671.55 | 2 634.20 | 2 121.54 |
Tangible assets total | 2 576.55 | 3 134.37 | 4 192.24 | 3 894.72 | 2 928.88 |
Holdings in group member companies | 1 241.63 | 2 142.85 | 3 443.61 | 4 390.87 | 5 680.71 |
Investments total | 1 241.63 | 2 142.85 | 3 443.61 | 4 390.87 | 5 680.71 |
Long term receivables total | |||||
Finished products/goods | 20 622.86 | 28 063.42 | 53 612.32 | 57 628.75 | 46 360.87 |
Inventories total | 20 622.86 | 28 063.42 | 53 612.32 | 57 628.75 | 46 360.87 |
Current trade debtors | 17 639.13 | 17 911.73 | 19 804.78 | 23 593.12 | 20 634.31 |
Current amounts owed by group member comp. | 14 027.97 | 16 214.88 | 18 874.42 | 15 689.97 | 15 486.97 |
Prepayments and accrued income | 155.18 | 385.44 | 255.91 | ||
Current other receivables | 1 122.82 | 1 194.58 | 1 796.76 | 2 641.04 | 2 242.66 |
Current deferred tax assets | 27.40 | 12.60 | |||
Short term receivables total | 32 945.09 | 35 706.63 | 40 475.96 | 41 951.54 | 38 632.46 |
Cash and bank deposits | 12.47 | 133.00 | 35.16 | 4 629.39 | 43.42 |
Cash and cash equivalents | 12.47 | 133.00 | 35.16 | 4 629.39 | 43.42 |
Balance sheet total (assets) | 57 458.84 | 69 230.28 | 101 799.47 | 112 525.61 | 93 666.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 10 500.00 | 15 000.00 | 14 000.00 | ||
Other reserves | 46.99 | -94.05 | - 129.00 | 774.28 | 1 898.11 |
Retained earnings | 17 806.48 | 9 887.68 | 6 653.29 | 11 970.39 | 21 585.00 |
Profit of the financial year | 5 102.42 | 11 688.10 | 20 281.17 | 11 004.47 | 4 436.35 |
Shareholders equity total | 23 455.89 | 32 481.73 | 42 305.47 | 38 249.14 | 28 419.45 |
Provisions | 816.20 | 1 068.58 | 1 683.71 | 1 990.99 | 2 055.99 |
Non-current loans from credit institutions | 7 862.60 | 5 862.60 | |||
Non-current deferred tax liabilities | 475.89 | 1 317.58 | 1 291.55 | 1 291.55 | 1 291.55 |
Non-current liabilities total | 475.89 | 1 317.58 | 1 291.55 | 9 154.15 | 7 154.15 |
Current loans from credit institutions | 8 522.79 | 1 618.31 | 8 136.68 | 2 307.34 | 9 677.74 |
Current trade creditors | 20 370.93 | 27 983.92 | 34 543.45 | 46 592.04 | 30 826.40 |
Current owed to group member | 177.15 | 4 599.62 | 6 537.22 | 9 108.75 | |
Short-term deferred tax liabilities | 1 500.00 | 1 666.61 | 5 202.95 | 3 095.04 | 915.75 |
Other non-interest bearing current liabilities | 2 139.99 | 3 093.57 | 4 036.04 | 4 599.69 | 5 508.62 |
Current liabilities total | 32 710.87 | 34 362.40 | 56 518.74 | 63 131.33 | 56 037.25 |
Balance sheet total (liabilities) | 57 458.84 | 69 230.28 | 101 799.47 | 112 525.61 | 93 666.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.