UDVIKLINGSSELSKABET GREJSDALSVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 34093970
Østre Alle 102, 9000 Aalborg
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 500.00 | - 519.00 | - 229.00 | - 641.00 | - 109.79 |
| EBIT | - 500.00 | - 519.00 | - 229.00 | - 641.00 | - 109.79 |
| Other financial income | 298.00 | 295.00 | 283.00 | 295.00 | 2 010.99 |
| Other financial expenses | - 143.00 | - 159.00 | - 154.00 | - 137.00 | - 132.67 |
| Net income from associates (fin.) | -28.00 | -27.00 | - 144.00 | - 175.00 | - 251.77 |
| Pre-tax profit | - 373.00 | - 410.00 | - 244.00 | - 658.00 | 1 516.77 |
| Income taxes | 84.00 | 83.00 | 85.00 | 26.00 | 21.40 |
| Net earnings | - 289.00 | - 327.00 | - 159.00 | - 632.00 | 1 538.17 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 151.00 | |||
| Investments total | 50.00 | 151.00 | |||
| Non-curr. owed by group member comp. | 11 476.00 | 12 154.00 | 11 573.00 | 12 164.00 | 12 750.16 |
| Long term receivables total | 11 476.00 | 12 154.00 | 11 573.00 | 12 164.00 | 12 750.16 |
| Inventories total | |||||
| Current other receivables | 24.00 | 15.00 | 23.00 | 6.00 | 7.58 |
| Current deferred tax assets | 184.00 | 223.00 | 240.00 | 263.00 | 274.95 |
| Short term receivables total | 208.00 | 238.00 | 263.00 | 269.00 | 282.53 |
| Cash and bank deposits | 244.00 | 11.00 | 246.00 | 129.00 | 4.80 |
| Cash and cash equivalents | 244.00 | 11.00 | 246.00 | 129.00 | 4.80 |
| Balance sheet total (assets) | 11 978.00 | 12 554.00 | 12 082.00 | 12 562.00 | 13 037.48 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3 080.00 | 3 080.00 | 3 080.00 | 3 080.00 | 3 080.00 |
| Retained earnings | 65.00 | - 224.00 | - 551.00 | - 710.00 | -1 341.83 |
| Profit of the financial year | - 289.00 | - 327.00 | - 159.00 | - 632.00 | 1 538.17 |
| Shareholders equity total | 2 856.00 | 2 529.00 | 2 370.00 | 1 738.00 | 3 276.34 |
| Non-current owed to group member | 4 645.00 | 6 585.00 | 6 112.00 | 5 274.00 | 5 494.40 |
| Non-current other liabilities | 1 401.00 | ||||
| Non-current liabilities total | 6 046.00 | 6 585.00 | 6 112.00 | 5 274.00 | 5 494.40 |
| Advances received | 1 600.00 | ||||
| Current trade creditors | 2 854.00 | 3 091.00 | 3 110.00 | 3 285.00 | 3 349.64 |
| Other non-interest bearing current liabilities | 1.00 | ||||
| Accruals and deferred income | 222.00 | 348.00 | 490.00 | 665.00 | 917.11 |
| Current liabilities total | 3 076.00 | 3 440.00 | 3 600.00 | 5 550.00 | 4 266.74 |
| Balance sheet total (liabilities) | 11 978.00 | 12 554.00 | 12 082.00 | 12 562.00 | 13 037.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.