Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROTA A/S — Credit Rating and Financial Key Figures
CVR number: 27373739
Vesterlundvej 22, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 651.06 | 11 387.83 | 11 221.13 | 11 172.23 | 13 762.66 |
| Employee benefit expenses | -8 173.66 | -8 727.63 | -9 387.65 | -9 913.62 | -6 051.97 |
| Total depreciation | - 202.38 | - 195.71 | - 146.92 | - 145.48 | - 253.54 |
| EBIT | 6 275.02 | 2 464.49 | 1 686.56 | 1 113.13 | 7 457.15 |
| Other financial income | 16.52 | 24.07 | 326.68 | 73.74 | 3.50 |
| Other financial expenses | -57.72 | -60.41 | -87.75 | -53.73 | - 104.86 |
| Pre-tax profit | 6 233.83 | 2 428.15 | 1 925.48 | 1 133.14 | 7 355.79 |
| Income taxes | -1 390.59 | - 542.13 | - 433.37 | - 279.68 | -1 626.26 |
| Net earnings | 4 843.24 | 1 886.02 | 1 492.12 | 853.47 | 5 729.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 107.91 | 68.67 | |||
| Intangible assets total | 107.91 | 68.67 | |||
| Buildings | 462.29 | 366.58 | 219.67 | 584.00 | 471.22 |
| Tangible assets total | 462.29 | 366.58 | 219.67 | 584.00 | 471.22 |
| Investments total | 500.00 | 500.00 | 500.00 | ||
| Long term receivables total | |||||
| Semifinished products | 285.04 | 357.76 | 256.04 | 349.28 | 648.53 |
| Raw materials and consumables | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Finished products/goods | 3 586.66 | 3 052.17 | 2 793.96 | 2 540.88 | 2 104.75 |
| Inventories total | 3 951.70 | 3 489.92 | 3 130.00 | 2 970.16 | 2 833.28 |
| Current trade debtors | 2 529.29 | 3 652.94 | 2 267.05 | 3 386.07 | 3 816.98 |
| Current amounts owed by group member comp. | 102.58 | ||||
| Prepayments and accrued income | 106.25 | ||||
| Current other receivables | 109.62 | 0.00 | |||
| Current deferred tax assets | 1 242.68 | 48.80 | 274.94 | ||
| Short term receivables total | 3 874.55 | 3 701.74 | 2 757.86 | 3 386.07 | 3 816.99 |
| Cash and bank deposits | 2 633.48 | 2 296.48 | 3 838.42 | 808.03 | 6 120.10 |
| Cash and cash equivalents | 2 633.48 | 2 296.48 | 3 838.42 | 808.03 | 6 120.10 |
| Balance sheet total (assets) | 11 422.02 | 10 354.73 | 10 445.95 | 7 856.17 | 13 310.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 750.00 | 1 000.00 | 5 612.08 | 5 729.53 |
| Retained earnings | 37.24 | 3 130.48 | 4 016.50 | - 103.47 | -4 979.53 |
| Profit of the financial year | 4 843.24 | 1 886.02 | 1 492.12 | 853.47 | 5 729.53 |
| Shareholders equity total | 7 380.48 | 7 266.50 | 7 008.61 | 6 862.08 | 6 979.53 |
| Provisions | 27.76 | 8.69 | 29.24 | 9.79 | |
| Non-current liabilities total | |||||
| Current trade creditors | 643.71 | 1 133.91 | 627.81 | 449.92 | 1 031.05 |
| Current owed to participating | 1 342.89 | ||||
| Current owed to group member | 796.47 | 1 458.88 | 2 248.41 | 42.21 | 3 401.34 |
| Short-term deferred tax liabilities | 45.79 | 91.71 | |||
| Other non-interest bearing current liabilities | 2 573.61 | 486.76 | 561.12 | 426.93 | 453.93 |
| Current liabilities total | 4 013.78 | 3 079.54 | 3 437.34 | 964.85 | 6 320.93 |
| Balance sheet total (liabilities) | 11 422.02 | 10 354.73 | 10 445.95 | 7 856.17 | 13 310.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.