Murermester Karsten Lund ApS — Credit Rating and Financial Key Figures
CVR number: 38713256
Drejervej 8, 6600 Vejen
Karsten@murermesterkarstenlund.dk
tel: 20902726
www.murermesterkarstenlund.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 483.00 | 1 593.00 | 1 831.00 | 1 445.31 | 1 343.76 |
| Employee benefit expenses | -1 227.00 | -1 333.00 | -1 527.00 | -1 223.43 | -1 208.82 |
| Total depreciation | -95.00 | -72.00 | - 154.00 | -39.61 | -36.26 |
| EBIT | 161.00 | 188.00 | 150.00 | 182.28 | 98.68 |
| Other financial expenses | -1.00 | -4.00 | -3.00 | -0.97 | |
| Pre-tax profit | 160.00 | 184.00 | 147.00 | 181.31 | 98.68 |
| Income taxes | -37.00 | -41.00 | -33.00 | -40.88 | -22.66 |
| Net earnings | 123.00 | 143.00 | 114.00 | 140.43 | 76.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 75.00 | 75.00 | 58.69 | 50.43 | |
| Machinery and equipment | 28.00 | 18.00 | 62.00 | 77.67 | 49.67 |
| Tangible assets total | 28.00 | 93.00 | 137.00 | 136.36 | 100.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 252.00 | 125.00 | 131.00 | 179.02 | 173.42 |
| Prepayments and accrued income | 75.00 | 67.00 | 63.00 | 38.79 | 29.43 |
| Short term receivables total | 327.00 | 192.00 | 194.00 | 217.81 | 202.85 |
| Cash and bank deposits | 346.00 | 424.00 | 400.00 | 263.13 | 323.77 |
| Cash and cash equivalents | 346.00 | 424.00 | 400.00 | 263.13 | 323.77 |
| Balance sheet total (assets) | 721.00 | 729.00 | 751.00 | 637.30 | 646.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.00 | 117.80 | ||
| Retained earnings | 21.00 | 31.00 | 60.00 | 55.84 | 196.27 |
| Profit of the financial year | 123.00 | 143.00 | 114.00 | 140.43 | 76.02 |
| Shareholders equity total | 194.00 | 337.00 | 338.00 | 364.07 | 322.29 |
| Provisions | 18.00 | 16.00 | 13.00 | 5.41 | 0.36 |
| Non-current deferred tax liabilities | 26.00 | 43.00 | 34.00 | 43.49 | 19.68 |
| Non-current liabilities total | 26.00 | 43.00 | 34.00 | 43.49 | 19.68 |
| Current trade creditors | 108.00 | 32.00 | 59.00 | 36.67 | 42.70 |
| Short-term deferred tax liabilities | 38.49 | ||||
| Other non-interest bearing current liabilities | 375.00 | 301.00 | 307.00 | 187.66 | 223.21 |
| Current liabilities total | 483.00 | 333.00 | 366.00 | 224.33 | 304.40 |
| Balance sheet total (liabilities) | 721.00 | 729.00 | 751.00 | 637.30 | 646.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.