Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIBORG RENOVATION ApS — Credit Rating and Financial Key Figures
CVR number: 76928916
Egelundvej 6, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 114.08 | 31 521.07 | 30 276.41 | 34 065.23 | 31 066.48 |
| Employee benefit expenses | -18 157.77 | -18 421.17 | -18 894.76 | -20 599.39 | -20 821.03 |
| Total depreciation | -6 547.78 | -6 668.96 | -7 475.76 | -7 881.47 | -8 564.99 |
| EBIT | 5 408.52 | 6 430.94 | 3 905.90 | 5 584.37 | 1 680.47 |
| Other financial income | 190.88 | 105.19 | 58.19 | 61.02 | 21.97 |
| Other financial expenses | - 307.62 | - 265.01 | - 408.02 | - 567.15 | - 719.41 |
| Pre-tax profit | 5 291.78 | 6 271.12 | 3 556.07 | 5 078.25 | 983.03 |
| Income taxes | -1 139.61 | -1 289.96 | - 719.26 | -1 074.03 | - 207.24 |
| Net earnings | 4 152.17 | 4 981.16 | 2 836.81 | 4 004.22 | 775.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 413.67 | 10 295.30 | 10 516.66 | 10 378.14 | 17 107.42 |
| Machinery and equipment | 31 898.50 | 36 168.47 | 38 696.64 | 42 817.83 | 42 008.04 |
| Tangible assets total | 42 312.17 | 46 463.77 | 49 213.30 | 53 195.97 | 59 115.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 506.20 | 245.16 | 475.10 | 662.28 | 514.96 |
| Inventories total | 506.20 | 245.16 | 475.10 | 662.28 | 514.96 |
| Current trade debtors | 8 083.01 | 6 756.78 | 7 102.22 | 8 758.78 | 8 763.97 |
| Current amounts owed by group member comp. | 2 568.70 | 899.57 | 195.19 | ||
| Prepayments and accrued income | 78.56 | 83.16 | 96.49 | 110.06 | 117.65 |
| Current other receivables | 6 036.39 | 70.05 | 43.06 | 14.65 | 70.40 |
| Short term receivables total | 16 766.65 | 7 809.56 | 7 436.95 | 8 883.49 | 8 952.02 |
| Cash and bank deposits | 670.38 | 1 647.28 | 3 026.24 | 1 098.51 | 8.42 |
| Cash and cash equivalents | 670.38 | 1 647.28 | 3 026.24 | 1 098.51 | 8.42 |
| Balance sheet total (assets) | 60 255.40 | 56 165.76 | 60 151.60 | 63 840.25 | 68 590.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 128.00 | 128.00 | 128.00 | 128.00 | 128.00 |
| Shares repurchased | 120.00 | 3 120.00 | 3 000.00 | ||
| Other reserves | -3 000.00 | -3 000.00 | |||
| Retained earnings | 26 217.03 | 27 249.20 | 29 230.36 | 32 067.17 | 36 071.38 |
| Profit of the financial year | 4 152.17 | 4 981.16 | 2 836.81 | 4 004.22 | 775.78 |
| Shareholders equity total | 30 617.20 | 32 478.36 | 32 195.17 | 36 199.38 | 36 975.16 |
| Provisions | 3 813.00 | 4 416.00 | 4 907.00 | 5 325.00 | 5 456.00 |
| Non-current loans from credit institutions | 2 148.65 | 2 040.82 | 2 015.35 | 1 938.60 | 5 535.63 |
| Non-current leasing loans | 6 055.52 | 4 617.94 | 4 872.27 | 3 956.30 | 2 795.28 |
| Non-current other liabilities | 534.55 | ||||
| Non-current deferred tax liabilities | 620.70 | 623.54 | 623.42 | 587.38 | |
| Non-current liabilities total | 8 738.72 | 7 279.46 | 7 511.16 | 6 518.32 | 8 918.28 |
| Current loans from credit institutions | 5 843.44 | 2 997.00 | 2 871.00 | 2 265.00 | 3 499.75 |
| Current trade creditors | 4 065.02 | 2 869.65 | 3 804.18 | 3 606.20 | 4 198.26 |
| Current owed to group member | 2 136.94 | 2 753.47 | 6 194.62 | 6 529.19 | 7 021.03 |
| Short-term deferred tax liabilities | 1 034.61 | 686.96 | 228.26 | 656.03 | 76.24 |
| Other non-interest bearing current liabilities | 4 006.48 | 2 684.85 | 2 440.21 | 2 741.13 | 2 446.12 |
| Current liabilities total | 17 086.49 | 11 991.94 | 15 538.27 | 15 797.55 | 17 241.41 |
| Balance sheet total (liabilities) | 60 255.40 | 56 165.76 | 60 151.60 | 63 840.25 | 68 590.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.