Jæger & Smidt Properties ApS — Credit Rating and Financial Key Figures
CVR number: 39943794
Klosterstræde 10, 1157 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 418.79 | 508.95 | 1 293.80 | 1 000.03 | 1 081.70 |
| Total depreciation | -67.35 | -67.35 | - 252.20 | - 257.77 | - 359.49 |
| EBIT | 351.45 | 441.60 | 1 041.60 | 742.26 | 722.21 |
| Other financial expenses | - 135.27 | - 163.60 | - 200.56 | - 251.86 | - 553.21 |
| Pre-tax profit | 216.17 | 278.00 | 841.04 | 490.40 | 169.00 |
| Income taxes | -59.51 | -72.80 | - 233.73 | -42.23 | -38.77 |
| Net earnings | 156.66 | 205.20 | 607.31 | 448.17 | 130.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 325.30 | 9 257.96 | 13 648.13 | 14 727.86 | 15 827.11 |
| Tangible assets total | 9 325.30 | 9 257.96 | 13 648.13 | 14 727.86 | 15 827.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.77 | 19.32 | 15.39 | ||
| Current other receivables | 69.51 | ||||
| Current deferred tax assets | 106.89 | 153.74 | |||
| Short term receivables total | 80.28 | 19.32 | 106.89 | 169.13 | |
| Balance sheet total (assets) | 9 405.58 | 9 257.96 | 13 667.44 | 14 834.74 | 15 996.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 156.66 | 361.86 | 969.18 | 1 417.35 | |
| Profit of the financial year | 156.66 | 205.20 | 607.31 | 448.17 | 130.23 |
| Shareholders equity total | 1 156.66 | 1 361.87 | 1 969.18 | 2 417.35 | 2 547.58 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6 127.02 | 5 657.20 | 8 334.06 | 9 113.81 | 10 007.56 |
| Current trade creditors | 32.50 | 32.50 | 32.50 | 32.50 | 32.50 |
| Short-term deferred tax liabilities | 59.51 | 135.30 | 219.73 | 117.12 | 25.62 |
| Other non-interest bearing current liabilities | 2 029.89 | 2 071.09 | 3 111.98 | 3 153.96 | 3 382.98 |
| Current liabilities total | 8 248.92 | 7 896.09 | 11 698.26 | 12 417.39 | 13 448.67 |
| Balance sheet total (liabilities) | 9 405.58 | 9 257.96 | 13 667.44 | 14 834.74 | 15 996.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.