Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Systemkøb Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 39502224
Rødengvej 20, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 996.30 | 4 752.18 | 5 060.40 | 6 009.07 | 6 240.90 |
| Employee benefit expenses | -4 549.24 | -4 786.51 | -5 622.26 | -6 387.69 | -6 879.85 |
| Total depreciation | - 100.00 | - 280.43 | - 351.07 | - 324.64 | - 144.20 |
| EBIT | - 652.94 | - 314.77 | - 912.93 | - 703.25 | - 783.16 |
| Other financial income | 134.13 | 322.74 | 584.45 | 925.90 | 1 030.05 |
| Other financial expenses | -9.46 | -13.23 | -24.18 | -25.59 | -61.53 |
| Pre-tax profit | - 528.28 | -5.26 | - 352.66 | 197.07 | 185.36 |
| Income taxes | 168.21 | 3.70 | 21.02 | -42.80 | -47.77 |
| Net earnings | - 360.07 | -1.55 | - 331.65 | 154.27 | 137.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 669.07 | 538.64 | 542.41 | ||
| Intangible rights | 200.00 | 100.00 | 217.77 | 73.57 | |
| Intangible assets total | 869.07 | 638.64 | 542.41 | 217.77 | 73.57 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.37 | 471.45 | 474.82 | ||
| Current amounts owed by group member comp. | 12 032.88 | 24 335.50 | 35 607.28 | 34 444.65 | 41 169.92 |
| Prepayments and accrued income | 26.75 | ||||
| Current other receivables | 3 775.64 | 7 899.10 | 9 393.45 | 13 338.93 | 14 034.18 |
| Short term receivables total | 15 839.64 | 32 234.60 | 45 000.73 | 48 255.04 | 55 678.93 |
| Cash and bank deposits | 156.55 | 2 666.10 | 6 350.05 | 14 098.51 | 16 808.62 |
| Cash and cash equivalents | 156.55 | 2 666.10 | 6 350.05 | 14 098.51 | 16 808.62 |
| Balance sheet total (assets) | 16 865.26 | 35 539.34 | 51 893.18 | 62 571.32 | 72 561.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 073.11 | 1 713.04 | 1 711.48 | 1 379.84 | 1 534.11 |
| Profit of the financial year | - 360.07 | -1.55 | - 331.65 | 154.27 | 137.59 |
| Shareholders equity total | 2 213.04 | 2 211.48 | 1 879.84 | 2 034.11 | 2 171.70 |
| Provisions | 117.48 | 82.81 | 75.70 | 20.96 | 0.23 |
| Non-current other liabilities | 223.18 | 228.54 | 238.21 | ||
| Non-current deferred tax liabilities | 217.00 | 225.28 | |||
| Non-current liabilities total | 223.18 | 228.54 | 238.21 | 217.00 | 225.28 |
| Current loans from credit institutions | 5.41 | 15.12 | |||
| Current trade creditors | 2 020.80 | 1 383.58 | 1 035.74 | 11.40 | 49.58 |
| Short-term deferred tax liabilities | 97.53 | 68.50 | |||
| Other non-interest bearing current liabilities | 12 290.76 | 31 632.92 | 48 663.70 | 60 184.90 | 70 030.71 |
| Current liabilities total | 14 311.56 | 33 016.50 | 49 699.44 | 60 299.25 | 70 163.91 |
| Balance sheet total (liabilities) | 16 865.26 | 35 539.34 | 51 893.18 | 62 571.32 | 72 561.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.