Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 143.53 |
| Total depreciation | -25.69 |
| EBIT | - 169.22 |
| Other financial income | 0.01 |
| Other financial expenses | -11.53 |
| Pre-tax profit | - 180.75 |
| Net earnings | - 180.75 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 32.12 |
| Tangible assets total | 32.12 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 30.25 |
| Cash and cash equivalents | 30.25 |
| Balance sheet total (assets) | 62.38 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 180.75 |
| Shareholders equity total | - 140.75 |
| Non-current liabilities total | |
| Current trade creditors | 5.40 |
| Current owed to participating | 196.26 |
| Other non-interest bearing current liabilities | 1.47 |
| Current liabilities total | 203.13 |
| Balance sheet total (liabilities) | 62.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.