TØMRERFIRMAET MH BYG ApS — Credit Rating and Financial Key Figures
CVR number: 34903417
Frederiksberggade 27, 8600 Silkeborg
mhbyg@adslpost.dk
tel: 31135411
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 551.75 | 1 370.45 | 1 336.23 | 1 459.82 | 1 463.49 |
Employee benefit expenses | -1 248.78 | -1 350.10 | -1 315.18 | -1 403.34 | -1 417.71 |
Total depreciation | -36.19 | -36.19 | -2.09 | -19.12 | |
EBIT | 266.77 | -15.85 | 18.96 | 56.48 | 26.66 |
Other financial expenses | -3.03 | -3.23 | -2.28 | -0.29 | -0.73 |
Pre-tax profit | 263.74 | -19.07 | 16.68 | 56.20 | 25.93 |
Income taxes | -44.48 | 1.28 | -4.59 | -13.58 | -6.09 |
Net earnings | 219.26 | -17.80 | 12.09 | 42.62 | 19.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 54.89 | 18.69 | 16.60 | 16.60 | 101.48 |
Tangible assets total | 54.89 | 18.69 | 16.60 | 16.60 | 101.48 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 300.00 | 40.00 | 200.00 | ||
Inventories total | 300.00 | 40.00 | 200.00 | ||
Current trade debtors | 144.10 | 156.64 | 165.40 | 266.18 | 143.81 |
Current amounts owed by group member comp. | 200.62 | 52.55 | 27.95 | 18.25 | 16.38 |
Prepayments and accrued income | 105.21 | 35.69 | 18.26 | 13.30 | 15.19 |
Current other receivables | 139.36 | 440.79 | |||
Short term receivables total | 589.30 | 685.68 | 211.61 | 297.74 | 175.38 |
Cash and bank deposits | 606.06 | 184.86 | 584.79 | 461.93 | 187.99 |
Cash and cash equivalents | 606.06 | 184.86 | 584.79 | 461.93 | 187.99 |
Balance sheet total (assets) | 1 250.24 | 1 189.23 | 853.01 | 776.27 | 664.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 100.00 | 100.00 | |||
Retained earnings | -27.22 | 192.04 | 174.24 | 86.33 | 128.95 |
Profit of the financial year | 219.26 | -17.80 | 12.09 | 42.62 | 19.84 |
Shareholders equity total | 372.04 | 254.24 | 266.33 | 308.95 | 228.79 |
Provisions | 31.20 | 4.00 | 1.70 | 2.10 | 5.15 |
Non-current liabilities total | |||||
Current loans from credit institutions | 40.33 | 3.12 | |||
Current trade creditors | 144.37 | 143.72 | 211.74 | 84.31 | 115.27 |
Current owed to participating | 2.72 | 2.54 | 2.84 | 2.01 | |
Current owed to group member | 0.03 | 43.95 | |||
Short-term deferred tax liabilities | 6.89 | 13.18 | 3.04 | ||
Other non-interest bearing current liabilities | 659.59 | 781.61 | 363.50 | 367.69 | 266.64 |
Current liabilities total | 847.00 | 930.98 | 584.97 | 465.22 | 430.91 |
Balance sheet total (liabilities) | 1 250.24 | 1 189.23 | 853.01 | 776.27 | 664.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.