Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THORUP ANDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34484686
Sommervej 9, Sanderum 5250 Odense SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 399.29 | 466.63 | 505.52 | 397.26 | 373.37 |
| Employee benefit expenses | - 355.75 | - 218.21 | - 226.69 | - 425.35 | - 316.55 |
| Total depreciation | -23.15 | -23.15 | -23.15 | ||
| EBIT | 20.39 | 225.27 | 255.68 | -28.08 | 56.83 |
| Other financial income | 0.54 | 271.84 | |||
| Other financial expenses | -32.96 | -33.31 | -38.44 | -72.96 | -2.11 |
| Net income from associates (fin.) | 504.71 | 627.79 | 733.54 | 519.39 | 776.44 |
| Pre-tax profit | 492.14 | 819.75 | 951.31 | 690.19 | 831.16 |
| Income taxes | - 124.37 | - 196.75 | - 226.30 | - 154.68 | - 171.10 |
| Net earnings | 367.77 | 623.00 | 725.01 | 535.51 | 660.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 839.02 | 1 815.87 | 1 792.72 | ||
| Tangible assets total | 1 839.02 | 1 815.87 | 1 792.72 | ||
| Participating interests | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Investments total | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.60 | 69.08 | 34.03 | 38.52 | 33.28 |
| Current owed by particip. interest comp. | 587.34 | 1 120.88 | 1 240.27 | 1 516.71 | |
| Prepayments and accrued income | 1.43 | 1.43 | |||
| Current other receivables | 1.23 | 2.89 | 7.41 | 6.34 | |
| Current deferred tax assets | 27.80 | ||||
| Short term receivables total | 34.25 | 660.74 | 1 154.91 | 1 286.20 | 1 584.13 |
| Cash and bank deposits | 33.14 | 26.55 | 102.47 | 76.38 | |
| Cash and cash equivalents | 33.14 | 26.55 | 102.47 | 76.38 | |
| Balance sheet total (assets) | 2 106.41 | 2 703.16 | 3 250.10 | 1 562.59 | 1 784.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 1 175.00 | 158.80 |
| Other reserves | - 685.00 | ||||
| Retained earnings | - 287.92 | -37.95 | 463.04 | 13.06 | 389.77 |
| Profit of the financial year | 367.77 | 623.00 | 725.01 | 535.51 | 660.05 |
| Shareholders equity total | 274.25 | 782.84 | 1 390.06 | 1 118.57 | 1 288.62 |
| Provisions | 362.80 | 362.10 | 382.70 | 397.70 | 386.60 |
| Non-current loans from credit institutions | 1 229.74 | 1 191.39 | 1 128.54 | ||
| Non-current liabilities total | 1 229.74 | 1 191.39 | 1 128.54 | ||
| Current loans from credit institutions | 89.40 | 65.65 | 67.14 | 22.98 | |
| Current trade creditors | 7.67 | 7.50 | |||
| Current owed to participating | 40.44 | 52.01 | 0.09 | 0.18 | 45.80 |
| Short-term deferred tax liabilities | 32.47 | 197.45 | 201.70 | 11.68 | |
| Other non-interest bearing current liabilities | 77.32 | 51.71 | 79.87 | 26.79 | 32.62 |
| Current liabilities total | 239.63 | 366.82 | 348.80 | 46.31 | 108.90 |
| Balance sheet total (liabilities) | 2 106.41 | 2 703.16 | 3 250.10 | 1 562.59 | 1 784.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.