Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Koii ApS — Credit Rating and Financial Key Figures
CVR number: 39039478
Jægersborg Alle 16, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 507.16 | 2 377.59 | 2 887.01 | 2 578.60 | 5 333.91 |
| Employee benefit expenses | -1 822.89 | -2 196.45 | -2 211.23 | -3 249.76 | -6 347.31 |
| Other operating expenses | -12.12 | ||||
| Total depreciation | - 194.40 | - 263.27 | - 259.83 | - 263.86 | -2 153.99 |
| EBIT | 489.87 | -82.13 | 415.94 | - 947.14 | 1 140.58 |
| Other financial income | 1.77 | 0.51 | |||
| Other financial expenses | -12.00 | -7.75 | -12.90 | 0.47 | -23.00 |
| Pre-tax profit | 477.86 | -89.88 | 403.05 | - 944.90 | 1 118.10 |
| Income taxes | - 105.12 | 18.49 | -96.28 | 268.41 | - 284.00 |
| Net earnings | 372.75 | -71.39 | 306.77 | - 676.49 | 834.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 114.29 | 85.72 | 57.15 | 37.14 | 17.14 |
| Intangible assets total | 114.29 | 85.72 | 57.15 | 37.14 | 17.14 |
| Buildings | 390.68 | 242.96 | 95.23 | 55.40 | 145.51 |
| Machinery and equipment | 275.90 | 260.92 | 250.61 | 721.84 | 321.46 |
| Tangible assets total | 666.58 | 503.88 | 345.84 | 777.24 | 466.97 |
| Investments total | 114.20 | 114.20 | 114.20 | 492.94 | 499.98 |
| Long term receivables total | |||||
| Finished products/goods | 277.42 | ||||
| Inventories total | 277.42 | ||||
| Current trade debtors | 99.24 | ||||
| Current amounts owed by group member comp. | 144.00 | ||||
| Current owed by particip. interest comp. | 16.00 | 155.00 | |||
| Current other receivables | 60.00 | ||||
| Current deferred tax assets | 37.49 | 19.00 | 213.62 | 17.34 | |
| Short term receivables total | 197.49 | 174.00 | 213.62 | 176.58 | |
| Cash and bank deposits | 1 146.28 | 749.91 | 1 137.13 | 890.31 | 1 992.79 |
| Cash and cash equivalents | 1 146.28 | 749.91 | 1 137.13 | 890.31 | 1 992.79 |
| Balance sheet total (assets) | 2 041.35 | 1 651.20 | 1 828.32 | 2 411.25 | 3 430.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | - 700.00 | ||||
| Retained earnings | 381.07 | 753.81 | -17.58 | 289.19 | - 387.30 |
| Profit of the financial year | 372.75 | -71.39 | 306.77 | - 676.49 | 834.09 |
| Shareholders equity total | 803.82 | 32.42 | 339.19 | - 337.30 | 496.79 |
| Provisions | 37.72 | 37.72 | 77.79 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 37.72 | 543.71 | 280.19 | ||
| Current owed to participating | 888.75 | 829.13 | |||
| Current owed to group member | 100.12 | 574.12 | 469.00 | 369.00 | 484.67 |
| Short-term deferred tax liabilities | 7.20 | 110.73 | |||
| Other non-interest bearing current liabilities | 203.74 | 177.81 | 904.62 | 1 835.85 | 2 058.51 |
| Current liabilities total | 1 199.81 | 1 581.06 | 1 411.34 | 2 748.56 | 2 934.09 |
| Balance sheet total (liabilities) | 2 041.35 | 1 651.20 | 1 828.32 | 2 411.25 | 3 430.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.