Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASTERMINDPRODUCTION ApS — Credit Rating and Financial Key Figures
CVR number: 31945836
Finsensvej 122, 2000 Frederiksberg
fm@masterrmindproduction.dk
tel: 51922844
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 650.55 | 639.17 | 351.89 | 491.68 | 320.61 |
| Employee benefit expenses | -1 006.46 | - 264.54 | - 725.22 | - 616.33 | - 317.94 |
| Total depreciation | -5.90 | -0.49 | |||
| EBIT | - 361.81 | 374.14 | - 373.34 | - 124.65 | 2.67 |
| Other financial income | 1.04 | 2.59 | 0.35 | ||
| Other financial expenses | -1.70 | -1.83 | -0.77 | -0.46 | |
| Pre-tax profit | - 362.47 | 374.90 | - 374.11 | - 125.11 | 3.02 |
| Income taxes | 79.31 | -82.81 | 82.30 | 27.24 | -1.32 |
| Net earnings | - 283.16 | 292.09 | - 291.80 | -97.87 | 1.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.49 | ||||
| Tangible assets total | 0.49 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 142.85 | 205.16 | 186.26 | 127.20 | |
| Current amounts owed by group member comp. | 334.76 | 195.70 | 70.59 | ||
| Prepayments and accrued income | 9.50 | 9.88 | 9.88 | ||
| Current deferred tax assets | 80.93 | 82.30 | 27.24 | ||
| Short term receivables total | 568.04 | 410.75 | 278.44 | 154.44 | 70.59 |
| Cash and bank deposits | 156.92 | 263.52 | 55.12 | 62.46 | 75.60 |
| Cash and cash equivalents | 156.92 | 263.52 | 55.12 | 62.46 | 75.60 |
| Balance sheet total (assets) | 725.45 | 674.26 | 333.56 | 216.90 | 146.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 285.44 | 2.28 | 294.37 | 48.71 | -49.16 |
| Profit of the financial year | - 283.16 | 292.09 | - 291.80 | -97.87 | 1.70 |
| Shareholders equity total | 127.28 | 419.37 | 127.56 | 75.84 | 77.55 |
| Provisions | 0.11 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 3.50 | ||||
| Current owed to participating | 26.45 | 22.27 | 24.41 | 20.66 | 11.46 |
| Current owed to group member | 77.99 | 0.00 | |||
| Short-term deferred tax liabilities | 82.92 | 1.32 | |||
| Other non-interest bearing current liabilities | 571.61 | 149.70 | 103.60 | 116.90 | 55.87 |
| Current liabilities total | 598.07 | 254.90 | 206.00 | 141.06 | 68.65 |
| Balance sheet total (liabilities) | 725.45 | 674.26 | 333.56 | 216.90 | 146.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.