LANDSFORENINGEN AF DANSKE SVINEPRODUCENTER (LADS) — Credit Rating and Financial Key Figures
CVR number: 24202372
Karetmagervej 9, Snoghøj 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 235.61 | 6 323.70 | 5 496.39 | 4 870.31 | 5 123.56 |
| Other operating income | 1.75 | 544.48 | 450.09 | 551.64 | |
| Purchases during the financial year | - 766.92 | - 625.33 | - 638.45 | ||
| Costs of manufacturing | -1 003.69 | - 680.26 | |||
| External services | -1 476.73 | -1 419.60 | -2 746.05 | -2 232.74 | -2 319.65 |
| Gross profit | 4 755.19 | 4 225.59 | 2 527.89 | 2 462.34 | 2 717.11 |
| Employee benefit expenses | -3 513.28 | -3 385.82 | -2 785.60 | -2 896.63 | -2 971.75 |
| Total depreciation | - 101.70 | - 101.70 | |||
| EBIT | 1 241.91 | 839.77 | - 257.70 | - 535.99 | - 356.34 |
| Other financial income | 36.32 | 304.29 | 118.23 | 309.14 | 505.23 |
| Other financial expenses | - 184.46 | -19.25 | - 490.93 | ||
| Net income from associates (fin.) | 914.59 | 1 157.55 | 1 003.18 | 781.02 | 771.61 |
| Pre-tax profit | 2 008.36 | 2 282.37 | 372.78 | 554.16 | 920.50 |
| Net earnings | 2 008.36 | 2 282.37 | 372.78 | 554.16 | 920.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 508.50 | 406.80 | 305.10 | ||
| Tangible assets total | 508.50 | 406.80 | 305.10 | ||
| Holdings in group member companies | 6 505.25 | 7 657.53 | 8 659.66 | 9 440.59 | 10 194.34 |
| Investments total | 6 505.25 | 7 657.53 | 8 659.66 | 9 440.59 | 10 194.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 214.78 | 175.67 | 498.22 | 353.79 | 329.38 |
| Current amounts owed by group member comp. | 212.74 | ||||
| Prepayments and accrued income | 31.52 | 72.00 | 32.74 | 121.52 | 156.02 |
| Current other receivables | 1 316.90 | 930.28 | 1 045.72 | 1 032.22 | 1 028.77 |
| Current deferred tax assets | 9.04 | 10.10 | 32.91 | 35.06 | 16.60 |
| Short term receivables total | 1 572.24 | 1 188.05 | 1 609.59 | 1 542.60 | 1 743.50 |
| Other current investments | 2 435.69 | 2 645.82 | 2 171.02 | 2 394.62 | 2 767.67 |
| Cash and bank deposits | 3 612.87 | 4 528.70 | 3 905.02 | 3 226.87 | 2 560.91 |
| Cash and cash equivalents | 6 048.56 | 7 174.53 | 6 076.04 | 5 621.48 | 5 328.58 |
| Balance sheet total (assets) | 14 126.05 | 16 020.11 | 16 853.78 | 17 011.47 | 17 571.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Other reserves | 1 501.84 | 2 654.12 | 3 656.24 | 4 437.18 | 5 190.92 |
| Retained earnings | 9 017.78 | 9 868.58 | 11 147.77 | 10 739.53 | 10 522.08 |
| Profit of the financial year | 2 008.36 | 2 282.37 | 372.78 | 554.16 | 920.50 |
| Shareholders equity total | 12 527.97 | 14 805.07 | 15 176.79 | 15 730.88 | 16 633.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 183.38 | ||||
| Advances received | 13.74 | ||||
| Current trade creditors | 371.07 | 442.72 | 1 029.65 | 499.87 | 653.33 |
| Current owed to group member | 41.48 | 87.03 | 61.93 | ||
| Other non-interest bearing current liabilities | 1 002.15 | 685.29 | 571.67 | 780.73 | 284.68 |
| Current liabilities total | 1 598.08 | 1 215.04 | 1 676.99 | 1 280.60 | 938.02 |
| Balance sheet total (liabilities) | 14 126.05 | 16 020.11 | 16 853.78 | 17 011.47 | 17 571.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.