GAME SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 33157746
Leen A 1, Høje Taastr. 2630 Taastrup
info@slap.dk
tel: 28129333
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 535.98 | 437.47 | 504.54 | -35.56 | -15.65 |
| Employee benefit expenses | - 533.37 | - 430.00 | - 490.00 | ||
| EBIT | 2.61 | 7.47 | 14.54 | -35.56 | -15.65 |
| Other financial expenses | -2.80 | -4.81 | -0.65 | ||
| Pre-tax profit | 2.61 | 4.67 | 9.73 | -36.21 | -15.65 |
| Income taxes | -1.56 | ||||
| Net earnings | 2.61 | 4.67 | 8.17 | -36.21 | -15.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 85.70 | 59.29 | 1.74 | 0.00 | |
| Short term receivables total | 85.70 | 59.29 | 1.74 | 0.00 | |
| Cash and bank deposits | 228.26 | 707.51 | 744.07 | 56.60 | 46.44 |
| Cash and cash equivalents | 228.26 | 707.51 | 744.07 | 56.60 | 46.44 |
| Balance sheet total (assets) | 313.96 | 766.80 | 745.81 | 56.60 | 46.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -14.94 | -12.33 | -7.66 | 0.51 | -35.70 |
| Profit of the financial year | 2.61 | 4.67 | 8.17 | -36.21 | -15.65 |
| Shareholders equity total | 67.67 | 72.34 | 80.51 | 44.30 | 28.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 68.44 | 253.07 | 188.50 | 3.00 | 4.00 |
| Current owed to participating | 177.85 | 76.39 | 0.24 | 7.74 | 13.80 |
| Short-term deferred tax liabilities | 1.56 | 1.56 | |||
| Other non-interest bearing current liabilities | 365.00 | 475.00 | |||
| Current liabilities total | 246.29 | 694.46 | 665.30 | 12.30 | 17.80 |
| Balance sheet total (liabilities) | 313.96 | 766.80 | 745.81 | 56.60 | 46.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.