INSIGHT SYSTEMS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24224678
Nordre Strandvej 119 G, 3150 Hellebæk
tel: 70261325
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.88 | -16.88 | -12.95 | -59.33 | -26.53 |
| EBIT | -16.88 | -16.88 | -12.95 | -59.33 | -26.53 |
| Other financial income | 0.00 | 0.03 | 294.65 | ||
| Other financial expenses | -29.12 | -41.78 | -40.83 | -98.84 | -0.81 |
| Net income from associates (fin.) | 865.23 | 856.87 | 1 492.62 | 1 343.62 | 1 458.35 |
| Pre-tax profit | 819.24 | 798.22 | 1 438.83 | 1 185.48 | 1 725.67 |
| Income taxes | 9.99 | 12.91 | 11.74 | 34.80 | -58.77 |
| Net earnings | 829.23 | 811.12 | 1 450.57 | 1 220.28 | 1 666.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 772.12 | 2 784.95 | 3 777.34 | 4 110.53 | 4 480.32 |
| Participating interests | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Investments total | 2 781.12 | 2 793.95 | 3 786.34 | 4 119.53 | 4 489.32 |
| Non-current loans receivable | 745.07 | 745.07 | 1 304.04 | ||
| Long term receivables total | 745.07 | 745.07 | 1 304.04 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 67.26 | 126.09 | |||
| Current other receivables | 559.55 | ||||
| Current deferred tax assets | 115.99 | 166.91 | 183.74 | 137.29 | 183.11 |
| Short term receivables total | 115.99 | 166.91 | 183.74 | 764.10 | 309.20 |
| Other current investments | 2 926.35 | 4 268.32 | |||
| Cash and bank deposits | 4 149.90 | 4 928.31 | 5 007.53 | 2 075.01 | 2 092.18 |
| Cash and cash equivalents | 4 149.90 | 4 928.31 | 5 007.53 | 5 001.36 | 6 360.50 |
| Balance sheet total (assets) | 7 047.01 | 7 889.16 | 9 722.68 | 10 630.06 | 12 463.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Other reserves | 2 669.11 | 2 681.93 | 3 674.32 | 4 007.52 | 4 377.31 |
| Retained earnings | 2 946.24 | 3 748.60 | 3 897.11 | 4 834.06 | 5 725.98 |
| Profit of the financial year | 829.23 | 811.12 | 1 450.57 | 1 220.28 | 1 666.90 |
| Shareholders equity total | 6 640.58 | 7 437.65 | 9 218.00 | 10 257.85 | 11 966.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.88 | 16.88 | 10.00 | 10.50 | 11.88 |
| Current owed to participating | 328.48 | 334.92 | 335.21 | 335.21 | 335.21 |
| Current owed to group member | 61.08 | 99.72 | 159.46 | ||
| Short-term deferred tax liabilities | 26.49 | 149.79 | |||
| Current liabilities total | 406.43 | 451.50 | 504.68 | 372.21 | 496.88 |
| Balance sheet total (liabilities) | 7 047.01 | 7 889.16 | 9 722.68 | 10 630.06 | 12 463.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.