J.G.R. HOLDING, HOBRO ApS — Credit Rating and Financial Key Figures
CVR number: 29530726
Blåkildevej 24, 9500 Hobro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 303.12 | - 339.58 | - 336.17 | - 175.31 | - 162.77 |
Employee benefit expenses | - 120.00 | ||||
Other operating expenses | -2.08 | -91.99 | -33.72 | ||
Total depreciation | - 247.41 | - 269.53 | - 175.66 | - 190.43 | - 200.44 |
EBIT | - 552.62 | - 517.13 | - 665.55 | - 365.73 | - 363.22 |
Other financial income | 698.14 | 8 156.50 | 862.95 | 865.89 | 5 179.22 |
Other financial expenses | -4 152.22 | -2 754.03 | - 312.79 | - 854.93 | - 464.99 |
Net income from associates (fin.) | 702.59 | 3 946.41 | 149.82 | 751.62 | 1 006.61 |
Pre-tax profit | -3 304.11 | 8 831.76 | 34.43 | 396.86 | 5 357.63 |
Income taxes | 899.63 | -1 073.44 | 8.34 | -31.62 | - 888.96 |
Net earnings | -2 404.47 | 7 758.32 | 42.77 | 365.23 | 4 468.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 207.41 | 3 184.33 | 1 364.08 | 1 364.08 | 1 364.08 |
Machinery and equipment | 655.31 | 399.31 | 605.98 | 585.86 | 385.41 |
Tangible assets total | 3 862.71 | 3 583.64 | 1 970.06 | 1 949.93 | 1 749.49 |
Holdings in group member companies | 1 592.62 | 1 832.34 | 1 728.59 | 1 731.12 | 1 853.59 |
Participating interests | 6 924.72 | 11 016.41 | 9 782.63 | 9 551.72 | 10 165.87 |
Investments total | 8 517.34 | 12 848.75 | 11 511.22 | 11 282.84 | 12 019.45 |
Non-curr. owed by particip. interest comp. | 355.80 | ||||
Long term receivables total | 355.80 | ||||
Raw materials and consumables | 174.67 | ||||
Inventories total | 174.67 | ||||
Current trade debtors | 30.00 | 165.00 | 150.00 | 165.00 | |
Current amounts owed by group member comp. | 330.40 | 332.56 | 353.96 | 56.66 | |
Current owed by particip. interest comp. | 4 203.80 | 2 280.08 | 6 145.02 | 14 139.02 | 16 396.67 |
Prepayments and accrued income | 2.91 | ||||
Current other receivables | 622.24 | 306.65 | 320.85 | 219.31 | 158.69 |
Current deferred tax assets | 992.31 | 234.64 | 332.06 | 426.27 | 135.68 |
Short term receivables total | 6 178.75 | 3 156.83 | 7 316.88 | 14 991.27 | 16 856.03 |
Other current investments | 21 614.69 | 29 550.70 | 25 057.28 | 21 735.42 | 24 325.04 |
Cash and bank deposits | 3 797.60 | 2 660.08 | 1 772.93 | 2 266.92 | 2 509.78 |
Cash and cash equivalents | 25 412.29 | 32 210.78 | 26 830.20 | 24 002.34 | 26 834.82 |
Balance sheet total (assets) | 44 501.56 | 51 800.00 | 47 628.37 | 52 226.38 | 57 459.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 1 500.00 | 1 500.00 |
Other reserves | 1 310.88 | 5 680.67 | 5 830.49 | 6 031.04 | 6 832.65 |
Retained earnings | 40 770.57 | 31 996.30 | 37 604.80 | 35 947.03 | 34 010.65 |
Profit of the financial year | -2 404.47 | 7 758.32 | 42.77 | 365.23 | 4 468.67 |
Shareholders equity total | 41 801.97 | 47 560.29 | 45 603.07 | 43 968.30 | 46 936.97 |
Provisions | 1 125.00 | 5.44 | |||
Non-current loans from credit institutions | 869.39 | 869.39 | |||
Non-current deferred tax liabilities | 284.16 | 452.70 | |||
Non-current liabilities total | 869.39 | 1 153.55 | 452.70 | ||
Current trade creditors | 110.92 | 33.75 | 33.75 | 33.75 | 43.79 |
Current owed to participating | 77.82 | 1 836.91 | 1 760.46 | 1 176.77 | 2 323.41 |
Current owed to group member | 13.34 | 7 047.55 | 7 545.34 | ||
Short-term deferred tax liabilities | 0.01 | 10.64 | 205.66 | 144.48 | |
Other non-interest bearing current liabilities | 1 641.45 | 79.86 | 12.10 | 0.01 | 7.67 |
Current liabilities total | 1 830.19 | 1 961.16 | 2 025.30 | 8 258.08 | 10 064.69 |
Balance sheet total (liabilities) | 44 501.56 | 51 800.00 | 47 628.37 | 52 226.38 | 57 459.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.