Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EFApaint A/S — Credit Rating and Financial Key Figures
CVR number: 15723572
Energivej 13, 6700 Esbjerg
info@esbjergpaints.dk
tel: 75453368
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 917.07 | 18 907.94 | 18 465.23 | 19 129.45 | 18 216.14 |
| Employee benefit expenses | -19 983.17 | -16 351.98 | -16 495.96 | -15 671.64 | -16 976.91 |
| Total depreciation | -1 872.71 | -1 920.59 | -2 060.21 | -2 212.70 | -1 878.42 |
| EBIT | 8 061.19 | 635.37 | -90.94 | 1 245.12 | - 639.19 |
| Other financial income | 45.90 | 38.96 | 1 450.63 | 20.25 | |
| Other financial expenses | - 422.93 | - 431.63 | - 804.44 | -1 102.46 | -1 276.52 |
| Pre-tax profit | 7 684.16 | 242.69 | 555.24 | 162.91 | -1 915.72 |
| Income taxes | -1 685.00 | -53.81 | - 113.00 | 43.46 | 483.21 |
| Net earnings | 5 999.16 | 188.88 | 442.24 | 206.37 | -1 432.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 869.92 | 5 282.35 | 11 990.47 | 11 662.06 | 19 864.21 |
| Buildings | 3 398.35 | 3 367.70 | 2 392.13 | 1 536.58 | 2 019.00 |
| Machinery and equipment | 720.42 | 1 013.01 | 4 437.01 | 3 408.26 | 2 427.84 |
| Advance payments and construction in progress | 2 276.64 | 9 577.30 | 4 519.69 | ||
| Tangible assets total | 12 265.32 | 19 240.36 | 18 819.61 | 21 126.59 | 24 311.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 294.39 | 1 175.25 | 1 245.93 | 1 308.74 | 1 147.28 |
| Raw materials and consumables | 11 800.53 | 12 941.47 | 13 085.95 | 14 215.74 | 11 610.15 |
| Finished products/goods | 7 366.22 | 8 545.08 | 7 353.21 | 8 529.58 | 8 485.69 |
| Inventories total | 20 461.15 | 22 661.80 | 21 685.09 | 24 054.05 | 21 243.13 |
| Current trade debtors | 9 612.77 | 9 023.37 | 8 973.17 | 9 712.58 | 9 611.14 |
| Current amounts owed by group member comp. | 31.32 | ||||
| Prepayments and accrued income | 91.82 | 309.62 | 121.36 | 593.41 | 436.61 |
| Current other receivables | 227.78 | 9.29 | 464.01 | 174.77 | 2.50 |
| Short term receivables total | 9 932.37 | 9 342.28 | 9 558.55 | 10 480.76 | 10 081.57 |
| Cash and bank deposits | 6 717.22 | 330.57 | 3 378.56 | 1 654.12 | 860.24 |
| Cash and cash equivalents | 6 717.22 | 330.57 | 3 378.56 | 1 654.12 | 860.24 |
| Balance sheet total (assets) | 49 376.06 | 51 575.02 | 53 441.80 | 57 315.53 | 56 495.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | |||
| Other reserves | 65.99 | 176.57 | 207.19 | 205.28 | 211.88 |
| Retained earnings | 15 810.04 | 20 809.21 | 20 998.09 | 21 440.33 | 21 646.70 |
| Profit of the financial year | 5 999.16 | 188.88 | 442.24 | 206.37 | -1 432.51 |
| Shareholders equity total | 28 875.20 | 28 174.66 | 27 647.53 | 27 851.98 | 26 426.07 |
| Provisions | 796.00 | 881.00 | 994.00 | 950.00 | 500.00 |
| Non-current loans from credit institutions | 8 985.44 | 11 016.86 | 17 327.05 | 19 487.70 | 18 779.11 |
| Non-current deferred tax liabilities | 1 783.61 | 18.61 | |||
| Non-current liabilities total | 10 769.05 | 11 035.48 | 17 327.05 | 19 487.70 | 18 779.11 |
| Current loans from credit institutions | 722.00 | 6 533.57 | 566.00 | 2 512.10 | 4 192.43 |
| Current trade creditors | 4 674.19 | 1 777.02 | 4 837.52 | 3 904.92 | 3 567.84 |
| Short-term deferred tax liabilities | 18.61 | 18.61 | 18.61 | ||
| Other non-interest bearing current liabilities | 3 539.62 | 3 173.29 | 2 051.10 | 2 590.21 | 3 011.91 |
| Current liabilities total | 8 935.82 | 11 483.88 | 7 473.23 | 9 025.85 | 10 790.80 |
| Balance sheet total (liabilities) | 49 376.06 | 51 575.02 | 53 441.80 | 57 315.53 | 56 495.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.