Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester David Frederiksen ApS — Credit Rating and Financial Key Figures
CVR number: 36985194
Kundbyvej 36, Torslunde 4520 Svinninge
tel: 53645434
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 083.47 | 5 906.94 | 4 628.81 | 6 975.09 | 13 526.43 |
| Wages and salaries | -3 729.23 | -5 499.44 | -2 560.17 | ||
| Social security expenses | - 310.53 | - 434.51 | - 370.12 | ||
| Employee benefit expenses | -6 789.45 | -12 153.37 | |||
| Total depreciation | -5.58 | -4.18 | - 132.71 | -7.91 | -15.82 |
| EBIT | 38.12 | -31.20 | 1 565.81 | 177.72 | 1 357.25 |
| Other financial income | 0.30 | 3.62 | |||
| Other financial expenses | -6.07 | -7.38 | - 609.72 | -39.08 | -75.94 |
| Pre-tax profit | 32.06 | -38.58 | 956.08 | 138.94 | 1 284.92 |
| Income taxes | -8.98 | -0.72 | - 200.26 | -47.37 | - 291.03 |
| Net earnings | 23.08 | -39.30 | 755.82 | 91.57 | 993.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.74 | 12.55 | 71.21 | 55.38 | |
| Tangible assets total | 16.74 | 12.55 | 71.21 | 55.38 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 732.28 | 847.49 | 295.70 | 1 052.20 | 664.70 |
| Current other receivables | 913.18 | 1 313.97 | 1 351.59 | ||
| Current deferred tax assets | 29.51 | 40.79 | |||
| Short term receivables total | 761.80 | 888.28 | 1 208.88 | 2 366.17 | 2 016.30 |
| Cash and bank deposits | 1 632.83 | 374.42 | 374.25 | 81.48 | 1 753.55 |
| Cash and cash equivalents | 1 632.83 | 374.42 | 374.25 | 81.48 | 1 753.55 |
| Balance sheet total (assets) | 2 411.36 | 1 275.25 | 1 583.14 | 2 518.85 | 3 825.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | -69.93 | -46.85 | -86.15 | 669.67 | -6.76 |
| Profit of the financial year | 23.08 | -39.30 | 755.82 | 91.57 | 993.89 |
| Shareholders equity total | 3.15 | -36.15 | 719.67 | 811.24 | 1 737.13 |
| Provisions | 0.43 | ||||
| Non-current deferred tax liabilities | 169.64 | 33.75 | 275.60 | ||
| Non-current liabilities total | 169.64 | 33.75 | 275.60 | ||
| Current trade creditors | 161.50 | 84.91 | 382.92 | 55.80 | 347.68 |
| Current owed to participating | 100.66 | ||||
| Short-term deferred tax liabilities | 201.50 | 33.75 | |||
| Other non-interest bearing current liabilities | 2 246.70 | 1 226.50 | 310.91 | 1 416.56 | 1 329.98 |
| Current liabilities total | 2 408.20 | 1 311.40 | 693.83 | 1 673.86 | 1 812.07 |
| Balance sheet total (liabilities) | 2 411.36 | 1 275.25 | 1 583.14 | 2 518.85 | 3 825.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.