ELDAL A/S — Credit Rating and Financial Key Figures
CVR number: 21633534
Drorupvej 1, Balle 8541 Skødstrup
tel: 40425787
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 189.73 | 14 220.94 | 13 590.93 | 16 340.23 | 17 706.09 |
Employee benefit expenses | -1 970.64 | -3 354.42 | |||
Other operating expenses | - 777.74 | ||||
Total depreciation | -43.45 | -45.53 | -41.00 | -47.32 | - 120.01 |
Reduction in value of non-current assets | 1 200.00 | 1 200.00 | 2 600.00 | ||
EBIT | 12 924.02 | 14 175.40 | 14 749.94 | 15 522.26 | 16 831.66 |
Other financial income | 3 074.37 | 2 332.50 | 164.23 | 606.14 | 1 071.61 |
Other financial expenses | - 566.16 | - 744.30 | -1 082.71 | -1 083.88 | -1 654.87 |
Net income from associates (fin.) | 14.43 | - 201.16 | 731.12 | - 178.99 | - 272.89 |
Pre-tax profit | 15 446.66 | 15 562.44 | 14 562.57 | 14 865.52 | 15 975.51 |
Income taxes | -2 801.22 | -3 038.29 | -3 042.41 | -3 309.65 | -3 602.11 |
Net earnings | 12 645.44 | 12 524.16 | 11 520.15 | 11 555.88 | 12 373.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 103 232.26 | 125 749.26 | 121 771.24 | 125 291.31 | 127 891.31 |
Machinery and equipment | 79.45 | 58.92 | 17.92 | 225.39 | 850.53 |
Tangible assets total | 103 311.71 | 125 808.18 | 121 789.15 | 125 516.71 | 128 741.84 |
Holdings in group member companies | 64.43 | 107.79 | 235.55 | ||
Participating interests | 15 750.92 | 2 743.17 | 2 299.73 | 1 908.74 | |
Investments total | 64.43 | 15 858.71 | 2 978.72 | 2 299.73 | 1 908.74 |
Non-current loans receivable | 15 995.44 | ||||
Non-current other receivables | 1 033.00 | ||||
Long term receivables total | 17 028.44 | ||||
Inventories total | |||||
Current trade debtors | 299.07 | 217.19 | 9.78 | ||
Current owed by particip. interest comp. | 30.15 | 1 006.11 | 3 147.99 | ||
Current other receivables | 256.92 | 481.97 | 13 491.53 | 24 741.63 | 35 011.02 |
Current deferred tax assets | 12.21 | 336.57 | |||
Short term receivables total | 256.92 | 494.18 | 14 157.32 | 25 964.93 | 38 168.78 |
Other current investments | 253.77 | 278.32 | 227.82 | 241.29 | 270.82 |
Cash and bank deposits | 2 665.69 | 1 441.06 | 11 665.61 | 8 195.74 | 3 391.75 |
Cash and cash equivalents | 2 919.47 | 1 719.39 | 11 893.43 | 8 437.03 | 3 662.57 |
Balance sheet total (assets) | 123 580.96 | 143 880.45 | 150 818.63 | 162 218.39 | 172 481.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 400.00 | ||||
Retained earnings | 58 129.33 | 70 774.78 | 83 298.93 | 94 819.09 | 106 374.96 |
Profit of the financial year | 12 645.44 | 12 524.16 | 11 520.15 | 11 555.88 | 12 373.40 |
Shareholders equity total | 72 174.78 | 84 298.93 | 95 819.09 | 107 374.96 | 119 748.36 |
Provisions | 7 583.66 | 7 678.58 | 8 007.09 | 8 320.69 | 9 013.42 |
Non-current loans from credit institutions | 21 516.59 | 27 542.69 | 27 180.69 | 26 706.78 | 26 705.84 |
Non-current liabilities total | 21 516.59 | 27 542.69 | 27 180.69 | 26 706.78 | 26 705.84 |
Current loans from credit institutions | 5 714.18 | 501.49 | 477.21 | 478.19 | |
Advances received | 2 777.66 | ||||
Current trade creditors | 744.98 | 4 361.57 | 1 431.30 | 438.40 | 1 221.33 |
Current owed to participating | 607.97 | 982.15 | 1 196.33 | 2 192.60 | 1 334.15 |
Current owed to group member | 549.11 | 973.58 | 1 207.24 | 0.12 | |
Short-term deferred tax liabilities | 454.95 | 2 529.09 | 1 586.20 | 5.61 | |
Other non-interest bearing current liabilities | 11 457.09 | 15 012.37 | 15 499.67 | 15 120.45 | 14 453.23 |
Current liabilities total | 22 305.94 | 24 360.25 | 19 811.76 | 19 815.96 | 17 014.32 |
Balance sheet total (liabilities) | 123 580.96 | 143 880.45 | 150 818.63 | 162 218.39 | 172 481.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.