SJATOX ApS — Credit Rating and Financial Key Figures
CVR number: 37971081
Islands Brygge 118, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 662.48 | 7 082.88 | 8 024.28 | 7 063.95 | 11 421.54 |
| Total depreciation | -1 957.55 | -2 968.34 | -3 670.31 | -4 131.50 | -4 332.26 |
| EBIT | 1 704.94 | 4 114.55 | 4 353.97 | 2 932.45 | 7 089.28 |
| Other financial income | 58.95 | 195.22 | 263.79 | 1 877.88 | |
| Other financial expenses | -1 672.72 | -2 115.07 | -2 689.27 | -4 411.15 | -3 312.53 |
| Pre-tax profit | 32.22 | 2 058.43 | 1 859.92 | -1 214.91 | 5 654.63 |
| Income taxes | -11.00 | - 455.33 | -1 071.26 | - 155.80 | - 154.56 |
| Net earnings | 21.22 | 1 603.10 | 788.66 | -1 370.71 | 5 500.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 97 894.00 | 118 930.03 | 134 060.25 | 134 639.22 | 134 677.58 |
| Machinery and equipment | 30.00 | 15.00 | 314.67 | 257.67 | 200.67 |
| Tangible assets total | 97 924.00 | 118 945.03 | 134 374.92 | 134 896.88 | 134 878.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 209.24 | 247.01 | 54.60 | 166.51 | 43.50 |
| Current amounts owed by group member comp. | 11 416.43 | 12 179.81 | 13 305.29 | 20 060.41 | |
| Current other receivables | 1 825.08 | 1 520.60 | 1 219.01 | 134.56 | 1 119.99 |
| Short term receivables total | 2 034.32 | 13 184.04 | 13 453.42 | 13 606.36 | 21 223.90 |
| Cash and bank deposits | 8 122.45 | 25.12 | |||
| Cash and cash equivalents | 8 122.45 | 25.12 | |||
| Balance sheet total (assets) | 108 080.78 | 132 154.19 | 147 828.34 | 148 503.24 | 156 102.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 231.71 | 3 252.93 | 4 856.03 | 5 644.69 | 4 273.98 |
| Profit of the financial year | 21.22 | 1 603.10 | 788.66 | -1 370.71 | 5 500.07 |
| Shareholders equity total | 3 302.93 | 4 906.03 | 5 694.69 | 4 323.98 | 9 824.05 |
| Provisions | 1 082.00 | 2 012.00 | 2 915.40 | 3 071.20 | 3 440.60 |
| Capital loans | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 |
| Non-current loans from credit institutions | 41 041.60 | 56 984.91 | 51 971.77 | 47 237.41 | 42 399.12 |
| Non-current owed to group member | 40 255.37 | 47 032.04 | |||
| Non-current other liabilities | 2 666.85 | 2 876.89 | 2 896.05 | 3 133.28 | 3 027.46 |
| Non-current deferred tax liabilities | 13 545.00 | 13 545.00 | 13 545.00 | ||
| Non-current liabilities total | 63 708.44 | 79 861.80 | 88 412.82 | 124 171.06 | 126 003.62 |
| Current loans from credit institutions | 3 569.40 | 5 149.77 | 6 247.55 | 6 661.27 | 7 086.94 |
| Current trade creditors | 2 337.48 | 2 703.09 | 1 750.80 | 940.38 | 1 869.11 |
| Current owed to participating | 2 045.34 | 2 086.92 | 2 131.05 | 2 188.04 | 2 247.95 |
| Current owed to group member | 30 990.91 | 33 888.83 | 38 408.44 | 3 786.10 | 4 695.79 |
| Short-term deferred tax liabilities | 232.10 | ||||
| Other non-interest bearing current liabilities | 545.24 | 1 038.17 | 1 719.43 | 3 045.15 | 618.00 |
| Accruals and deferred income | 499.04 | 507.59 | 316.08 | 316.08 | 316.08 |
| Current liabilities total | 39 987.41 | 45 374.36 | 50 805.43 | 16 937.01 | 16 833.88 |
| Balance sheet total (liabilities) | 108 080.78 | 132 154.19 | 147 828.34 | 148 503.24 | 156 102.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.