Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUSH DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 31262291
Vang Mark 28, 9380 Vestbjerg
morten@mush.dk
tel: 51155151
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 470.00 | 2 459.00 | 2 627.00 | 3 075.00 | 2 688.32 |
| Employee benefit expenses | - 319.00 | -1 079.00 | -1 039.15 | ||
| Total depreciation | -1.00 | -52.00 | -88.68 | ||
| EBIT | 1 470.00 | 2 459.00 | 2 307.00 | 1 944.00 | 1 560.48 |
| Other financial income | 4.00 | 46.50 | |||
| Other financial expenses | -32.00 | -41.00 | -16.00 | -0.10 | |
| Pre-tax profit | 1 438.00 | 2 418.00 | 2 291.00 | 1 948.00 | 1 606.88 |
| Income taxes | - 317.00 | - 532.00 | - 505.00 | - 429.00 | - 361.49 |
| Net earnings | 1 121.00 | 1 886.00 | 1 786.00 | 1 519.00 | 1 245.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36.00 | 235.00 | 326.82 | ||
| Tangible assets total | 36.00 | 235.00 | 326.82 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 78.00 | 208.66 | |||
| Inventories total | 78.00 | 208.66 | |||
| Current trade debtors | 67.00 | 1 049.00 | 230.00 | 396.00 | 388.64 |
| Current amounts owed by group member comp. | 33.00 | ||||
| Prepayments and accrued income | 35.08 | ||||
| Current other receivables | 450.00 | 450.03 | |||
| Short term receivables total | 67.00 | 1 049.00 | 230.00 | 879.00 | 873.75 |
| Cash and bank deposits | 1 809.00 | 2 177.00 | 3 369.00 | 3 061.00 | 3 247.24 |
| Cash and cash equivalents | 1 809.00 | 2 177.00 | 3 369.00 | 3 061.00 | 3 247.24 |
| Balance sheet total (assets) | 1 876.00 | 3 226.00 | 3 635.00 | 4 253.00 | 4 656.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 804.00 | 1 786.00 | 1 400.00 | 1 200.00 | |
| Retained earnings | -2 203.00 | -1 886.00 | -1 786.00 | -1 400.00 | -1 081.41 |
| Profit of the financial year | 1 121.00 | 1 886.00 | 1 786.00 | 1 519.00 | 1 245.39 |
| Shareholders equity total | - 957.00 | 929.00 | 1 911.00 | 1 644.00 | 1 488.98 |
| Provisions | 2.00 | 6.00 | 7.67 | ||
| Non-current liabilities total | |||||
| Advances received | 50.75 | ||||
| Current trade creditors | 320.00 | 764.00 | 803.00 | 1 576.63 | |
| Current owed to group member | 339.38 | ||||
| Short-term deferred tax liabilities | 317.00 | 532.00 | 504.00 | 425.00 | 359.58 |
| Other non-interest bearing current liabilities | 2 196.00 | 1 001.00 | 1 218.00 | 1 375.00 | 833.48 |
| Current liabilities total | 2 833.00 | 2 297.00 | 1 722.00 | 2 603.00 | 3 159.82 |
| Balance sheet total (liabilities) | 1 876.00 | 3 226.00 | 3 635.00 | 4 253.00 | 4 656.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.