THOMSEN & JAKOBSEN ApS — Credit Rating and Financial Key Figures
CVR number: 19578836
Tårsvej 63, 4900 Nakskov
tel: 54922892
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1.43 | -13.14 | -7.84 | -8.37 | -10.61 |
EBIT | -1.43 | -13.14 | -7.84 | -8.37 | -10.61 |
Other financial income | 255.50 | 110.80 | 93.77 | 9.10 | 73.61 |
Other financial expenses | -2.62 | -6.41 | -4.14 | - 285.14 | -62.69 |
Reduction non-current investment assets | -50.00 | ||||
Pre-tax profit | 201.44 | 91.26 | 81.79 | - 284.41 | 0.32 |
Income taxes | -20.50 | -20.25 | -18.13 | -5.54 | 60.79 |
Net earnings | 180.94 | 71.01 | 63.66 | - 289.95 | 61.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 6.46 | 71.64 | |||
Short term receivables total | 6.46 | 71.64 | |||
Other current investments | 903.38 | 572.84 | 1 138.48 | 854.37 | 716.72 |
Cash and bank deposits | 216.56 | 618.52 | 111.19 | 91.11 | 115.87 |
Cash and cash equivalents | 1 119.94 | 1 191.35 | 1 249.67 | 945.48 | 832.59 |
Balance sheet total (assets) | 1 119.94 | 1 191.35 | 1 249.67 | 951.93 | 904.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 117.80 | ||||
Retained earnings | 795.26 | 976.20 | 1 047.21 | 993.07 | 703.12 |
Profit of the financial year | 180.94 | 71.01 | 63.66 | - 289.95 | 61.11 |
Shareholders equity total | 1 101.20 | 1 172.21 | 1 235.87 | 945.92 | 889.23 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 11.20 | 13.14 | 7.67 | ||
Other non-interest bearing current liabilities | 7.54 | 6.00 | 6.13 | 6.01 | 15.00 |
Current liabilities total | 18.74 | 19.14 | 13.80 | 6.01 | 15.00 |
Balance sheet total (liabilities) | 1 119.94 | 1 191.35 | 1 249.67 | 951.93 | 904.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.