Sakon ApS — Credit Rating and Financial Key Figures
CVR number: 41756101
Nørre Boulevard 54, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.67 | -5.05 | -5.67 | 159.27 | 570.14 |
| Employee benefit expenses | -42.46 | - 711.49 | |||
| EBIT | -10.67 | -5.05 | -5.67 | 116.81 | - 141.35 |
| Other financial income | 0.12 | ||||
| Other financial expenses | -0.04 | -4.93 | -0.31 | -0.02 | |
| Net income from associates (fin.) | 28.60 | -78.54 | - 414.60 | ||
| Pre-tax profit | 17.90 | -88.52 | - 420.59 | 116.79 | - 141.24 |
| Income taxes | -20.98 | ||||
| Net earnings | 17.90 | -88.52 | - 420.59 | 95.81 | - 141.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 383.27 | 414.60 | |||
| Investments total | 383.27 | 414.60 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.58 | 26.96 | |||
| Current other receivables | 100.00 | ||||
| Short term receivables total | 100.00 | 43.58 | 26.96 | ||
| Cash and bank deposits | 34.96 | 29.62 | 0.08 | 82.86 | 12.60 |
| Cash and cash equivalents | 34.96 | 29.62 | 0.08 | 82.86 | 12.60 |
| Balance sheet total (assets) | 418.23 | 444.22 | 100.08 | 126.44 | 39.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | -78.54 | - 414.60 | |||
| Other reserves | 228.83 | 297.04 | 414.60 | ||
| Retained earnings | -28.60 | 67.84 | 197.81 | - 222.78 | - 126.98 |
| Profit of the financial year | 17.90 | -88.52 | - 420.59 | 95.81 | - 141.24 |
| Shareholders equity total | 258.12 | 237.81 | - 182.78 | -86.98 | - 228.21 |
| Non-current owed to participating | 200.74 | 200.74 | |||
| Non-current other liabilities | 123.55 | ||||
| Non-current liabilities total | 123.55 | 200.74 | 200.74 | ||
| Current loans from credit institutions | 30.89 | ||||
| Current trade creditors | 5.00 | 5.00 | 3.13 | ||
| Current owed to participating | 78.99 | 142.79 | 139.39 | ||
| Short-term deferred tax liabilities | 20.98 | 20.98 | |||
| Other non-interest bearing current liabilities | 0.67 | 0.67 | 49.64 | 107.40 | |
| Current liabilities total | 36.56 | 5.67 | 82.12 | 213.41 | 267.77 |
| Balance sheet total (liabilities) | 418.23 | 444.22 | 100.08 | 126.44 | 39.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.