BAYTECH A/S — Credit Rating and Financial Key Figures
CVR number: 20198370
Østermarksvej 73, 7250 Hejnsvig
tel: 75335633
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 734.85 | 14 610.41 | 16 339.65 | 17 434.35 | 15 464.40 |
| Costs of management | -2 984.60 | ||||
| Costs of distribution | -2 135.64 | ||||
| Employee benefit expenses | -11 602.19 | -11 988.87 | -13 167.00 | -12 701.77 | |
| Total depreciation | - 526.72 | - 886.75 | - 872.21 | - 933.51 | |
| EBIT | 3 614.62 | 2 481.50 | 3 464.04 | 3 395.15 | 1 829.12 |
| Other financial income | 198.54 | 19.19 | 25.17 | 33.99 | 30.05 |
| Other financial expenses | -1 135.13 | - 644.83 | - 648.86 | -1 329.64 | - 860.01 |
| Pre-tax profit | 2 678.02 | 1 855.87 | 2 840.35 | 2 099.50 | 999.16 |
| Income taxes | - 164.45 | - 420.87 | - 757.00 | - 620.36 | - 173.30 |
| Net earnings | 2 513.57 | 1 434.99 | 2 083.35 | 1 479.14 | 825.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 688.83 | 3 679.70 | 3 127.65 | 2 523.47 | 3 519.47 |
| Tangible assets total | 2 688.83 | 3 679.70 | 3 127.65 | 2 523.47 | 3 519.47 |
| Investments total | 260.80 | 246.00 | 246.00 | 595.00 | 380.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 10 580.81 | 11 836.79 | 13 217.57 | 14 525.94 | |
| Finished products/goods | 11 050.63 | ||||
| Inventories total | 11 050.63 | 10 580.81 | 11 836.79 | 13 217.57 | 14 525.94 |
| Current trade debtors | 2 706.47 | 3 463.31 | 5 104.89 | 4 841.20 | 3 081.04 |
| Current amounts owed by group member comp. | 527.41 | 543.67 | 709.71 | 1 387.26 | 1 262.44 |
| Prepayments and accrued income | 21.80 | 29.44 | 153.89 | 77.68 | 235.32 |
| Current other receivables | 3 333.52 | 5 500.15 | 4 702.88 | 5 304.41 | 5 555.43 |
| Current deferred tax assets | 1 265.22 | 844.34 | 87.35 | ||
| Short term receivables total | 7 854.42 | 10 380.91 | 10 758.72 | 11 610.55 | 10 134.24 |
| Cash and bank deposits | 6.53 | 1 760.30 | 320.31 | ||
| Cash and cash equivalents | 6.53 | 1 760.30 | 320.31 | ||
| Balance sheet total (assets) | 21 854.68 | 24 893.95 | 27 729.46 | 28 266.90 | 28 559.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 833.33 | 833.33 | 833.33 | 833.33 | 833.33 |
| Retained earnings | -2 369.13 | 144.44 | 1 579.43 | 3 662.78 | 5 141.92 |
| Profit of the financial year | 2 513.57 | 1 434.99 | 2 083.35 | 1 479.14 | 825.87 |
| Shareholders equity total | 977.77 | 2 412.76 | 4 496.12 | 5 975.25 | 6 801.12 |
| Provisions | 487.47 | 600.63 | |||
| Non-current loans from credit institutions | 895.18 | 4 760.99 | 7 763.59 | 6 061.01 | 4 377.41 |
| Non-current other liabilities | 1 604.44 | ||||
| Non-current deferred tax liabilities | 1 619.78 | 1 660.59 | 1 670.77 | 1 711.30 | |
| Non-current liabilities total | 2 514.96 | 6 365.43 | 9 424.19 | 7 731.78 | 6 088.71 |
| Current loans from credit institutions | 2 884.38 | 4 185.61 | 1 496.08 | 1 683.77 | 5 725.07 |
| Current trade creditors | 4 502.84 | 3 057.20 | 3 537.03 | 1 739.40 | 1 135.61 |
| Current owed to participating | 696.83 | ||||
| Current owed to group member | 947.84 | 827.29 | 3 167.32 | 6 393.15 | 6 133.51 |
| Short-term deferred tax liabilities | 45.54 | 108.77 | |||
| Other non-interest bearing current liabilities | 8 938.11 | 8 045.66 | 5 608.73 | 4 210.53 | 1 966.24 |
| Accruals and deferred income | 391.96 | ||||
| Current liabilities total | 18 361.95 | 16 115.76 | 13 809.16 | 14 072.39 | 15 069.19 |
| Balance sheet total (liabilities) | 21 854.68 | 24 893.95 | 27 729.46 | 28 266.90 | 28 559.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.